Villa for Sale in Bingin, Bali

for 4 450 000 CNY
ID: 73601
Property Name:

High ROI Potential: Five-Bedroom Villa with European Tropical Flair, Near Bingin Beach - Villa Bingin, Bali

Area (District):

Villa Bingin, Bali

Price per night for this area (Bingin, Bali), Minimum:

$75

Price per night for this area (Bingin, Bali), Maximum (Best villas):

$470

Price per night for this area (Bingin, Bali), Average:

$272

Occupancy Rate for this area (Bingin, Bali), Minimum:

45%

Occupancy Rate for this area (Bingin, Bali), Season:

55%

Occupancy Rate for this area (Bingin, Bali), Average:

50%

ROI:

8,82%

Time to ROI (Years):

15

Price:

4 450 000 CNY

Property Square:

220 m2 [20 227 CNY / m2]

Land Square:

400 m2 [11 125 CNY / m2]

Total Square:

620 m2 [7 177 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

30 [148 333 CNY / year, 12 361,0 CNY / month]

Number of Bedrooms:

5 [890 000 CNY / bedroom]

Number of Bathrooms:
5
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
26 $ 1 339 641
27 $ 1 414 578
28 $ 1 491 764
29 $ 1 571 265
30 $ 1 653 151
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Ownership     : Leasehold 30 years (until December 2058 )

For more 

 please browse this website. For other 

 services please contact one of our sales team

The spacious sunken open-plan living room blends distinctive Mediterranean design elements with modern European style, offering airy, well-ventilated spaces flooded with natural light. It’s ideal for hosting gatherings and overlooking a picturesque tropical pool view

In its high-quality, well-equipped kitchen, seating for up to 8 guests is provided in the dining area, which also includes a breakfast bar accommodating up to 5 guests

There are five bedrooms tailored for families or holiday rental ventures, each thoughtfully furnished and boasting semi-outdoor ensuite bathrooms, adorned with wooden accents and ceiling fans to enhance both aesthetics and spaciousness

The outdoor area features a sparkling swimming pool with sunbeds, surrounded by swaying coconut trees that provide shade, creating a tropical haven within the property

In addition to its captivating amenities, which have significantly increased the property’s value, this location presents a prime investment opportunity in the highly desirable Bingin Beach tourism area

This villa offers excellent accessibility and parking space, providing convenient and hassle-free entry and parking for residents

Construction on this villa began in 2023 and is currently 70% completed, with the target for full completion set for September 2024, making it an unmissable opportunity

Just a short walk from Bingin Beach, this villa also enjoys proximity to other stunning white sand beaches like Dreamland and Padang Padang, as well as nearby entertainment spots in this rapidly growing area

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp