Villa for Sale in Bingin, Bali

for 473 263 NZD
ID: 58049
Property Name:

Beautiful Modern Tropical Villas In The Heart Of Bingin - Villa Bingin, Bali

Area (District):

Villa Bingin, Bali

Price per night for this area (Bingin, Bali), Minimum:

$75

Price per night for this area (Bingin, Bali), Maximum (Best villas):

$470

Price per night for this area (Bingin, Bali), Average:

$272

Occupancy Rate for this area (Bingin, Bali), Minimum:

45%

Occupancy Rate for this area (Bingin, Bali), Season:

55%

Occupancy Rate for this area (Bingin, Bali), Average:

50%

ROI:

20,38%

Time to ROI (Years):

8

Price:

473 263 NZD

Property Square:

118 m2 [4 010 NZD / m2]

Land Square:

116 m2 [4 079 NZD / m2]

Total Square:

234 m2 [2 022 NZD / m2]

Type of Ownership:

Leasehold

Lease years:

30 [15 775 NZD / year, 1 315,0 NZD / month]

Number of Bedrooms:

2 [236 631 NZD / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
26 $ 1 339 641
27 $ 1 414 578
28 $ 1 491 764
29 $ 1 571 265
30 $ 1 653 151
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Welcome to Nuju Bingin, a beautiful project by Fortace in the lively Bingin area. Just a short distance from stunning beaches, trendy restaurants, cozy cafes, and fitness spots, these villas blend modern luxury with the laid-back essence of Bali, making them perfect as a holiday home or investment rental.

Each villa offers a spacious 2-bedroom layout with en-suite bathrooms, an inviting living area, a fully-equipped kitchen, and a dining space. Step outside to enjoy your private pool, sun deck, lush garden, and convenient parking space.

With only 5 units available at USD 289,000, along with a flexible 3-year payment plan, this rare chance won’t last. Each villa includes a 30-year leasehold with an option to extend, and they’ll be move-in ready in just 12 months! Reach out to PROPERTIA today for more details!

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp