Villa for Sale in Canggu, Bali

for 3 500 000 000 IDR
ID: 90433
Property Name:

Charming two-bedroom villa in prime Berawa location - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

28,34%

Time to ROI (Years):

7

Price:

3 500 000 000 IDR

Property Square:

100 m2 [35 000 000 IDR / m2]

Land Square:

192 m2 [18 229 166 IDR / m2]

Total Square:

292 m2 [11 986 301 IDR / m2]

Floor Number/Amount:

1

Type of Ownership:

Leasehold

Lease years:

40 [87 500 000 IDR / year, 7 291 667,0 IDR / month]

Number of Bedrooms:

2 [1 750 000 000 IDR / bedroom]

Number of Bathrooms:
2
Year Built:
2052
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
31 $ 1 580 991
32 $ 1 660 039
33 $ 1 741 458
34 $ 1 825 320
35 $ 1 911 698
36 $ 2 000 667
37 $ 2 092 305
38 $ 2 186 692
39 $ 2 283 911
40 $ 2 384 046
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Discover this charming single-level, two-bedroom villa, perfectly situated in the heart of Berawa. Just a short stroll from shops and restaurants, and only 1.5 km from Berawa Beach, this location combines convenience with tranquility, as it's set back from street noise.

Built on a 192 sqm plot in an inviting L-shape, the villa features a closed living and dining area that seamlessly opens onto a beautifully manicured lawn. Enjoy your private 3m x 2m swimming pool, surrounded by a wooden deck, complete with an outdoor lounge for relaxation.

Both bedrooms are en-suite, each with a modern shower unit. This villa is offered fully furnished for lease until March 1, 2052, with the option to extend at market price. Finding such a compact and affordable villa in a prime location is a rare opportunity. Don’t miss out—contact Exotiq Property today to schedule a visit!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp