Villa for Sale in Canggu, Bali

for 38 863 319 RUB
ID: 80737
Property Name:

Freehold gated estate four-bedroom villa in Canggu - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

10,43%

Time to ROI (Years):

13

Price:

38 863 319 RUB

Property Square:

200 m2 [194 316 RUB / m2]

Land Square:

366 m2 [106 183 RUB / m2]

Total Square:

566 m2 [68 663 RUB / m2]

Floor Number/Amount:

2

Type of Ownership:

Freehold

Number of Bedrooms:

4 [9 715 829 RUB / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Drawing inspiration from Bali's serene landscapes, tropical climate, and relaxed atmosphere, this new development epitomizes timeless elegance and tasteful design. Incorporating local natural elements, luxurious finishes, and top-quality materials, it delivers an unparalleled living experience. Comprising 18 villas nestled in Padonan, just a short drive from the vibrant Berawa with its renowned beach clubs, this development offers a range of land sizes from 110sqm to 366sqm.

Spanning two stories with over 200sqm of living space, the final 4-bedroom unit occupies a generous 366sqm plot. The ground floor features an open-plan living and dining area seamlessly integrated with a modern kitchen, all overlooking a private pool adorned with a sunken lounge. Two bedrooms on the ground floor open onto the pool area, while upstairs hosts an additional two bedrooms, each boasting ample wardrobe space and en-suite facilities.

Partially furnished and inclusive of a designated car park, this property is currently undergoing construction and is scheduled for completion by June 2025.

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp