Villa for Sale in Canggu, Bali

for 179 269 USD
ID: 28001
Property Name:

Exclusive Beachy 1 Bed By Echo Beach - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

27,50%

Time to ROI (Years):

6

Price:

179 269 USD

Property Square:

41 m2 [4 372 USD / m2]

Land Square:

69 m2 [2 598 USD / m2]

Total Square:

110 m2 [1 629 USD / m2]

Type of Ownership:

Leasehold

Lease years:

29 [6 181 USD / year, 515,0 USD / month]

Number of Bedrooms:

1 [179 269 USD / bedroom]

Number of Bathrooms:
1
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Following their success, Maiora Hill is thrilled to introduce stunning Mediterranean-Style 1-Bedroom Suites in Padang Linjong! These off-plan villas are conveniently located just moments from Echo Beach, along with vibrant dining and trendy gyms in Canggu.

Each villa features a spacious upper-level bedroom with an ensuite bathroom, wardrobe, and a private balcony. The ground level includes an enclosed living area with a sunken living space, dining area, and well-equipped kitchen, all thoughtfully designed with large windows and glass doors that provide natural light and beautiful views of the swimming pool and outdoor seating.

Perfect for short-term rentals, these villas cater to families, couples, and digital nomads seeking privacy and style. Each unit includes private bike parking, plus an additional 13.22 square meters of common access road. Priced at USD 189,000, 5 units are available, each with a 29-year leasehold and an option for a 25-year extension. Contact PROPERTIA for more details!

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp