Villa for Sale in Canggu, Bali

for 490 000 USD
ID: 43521
Property Name:

Newly Completed 4 Bedroom Pool Villa with Gorgeous Interiors in Berawa - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

14,56%

Time to ROI (Years):

13

Price:

490 000 USD

Property Square:

307 m2 [1 596 USD / m2]

Land Square:

288 m2 [1 701 USD / m2]

Total Square:

595 m2 [823 USD / m2]

Type of Ownership:

Leasehold

Lease years:

50 [9 800 USD / year, 817,0 USD / month]

Number of Bedrooms:

4 [122 500 USD / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
31 $ 1 580 991
32 $ 1 660 039
33 $ 1 741 458
34 $ 1 825 320
35 $ 1 911 698
36 $ 2 000 667
37 $ 2 092 305
38 $ 2 186 692
39 $ 2 283 911
40 $ 2 384 046
41 $ 2 487 186
42 $ 2 593 420
43 $ 2 702 840
44 $ 2 815 544
45 $ 2 931 628
46 $ 3 051 195
47 $ 3 174 349
48 $ 3 301 198
49 $ 3 431 852
50 $ 3 566 425
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Modern, trendy and vibrant villa located in the heart of Canggu, recently completed with four unique bedrooms and three en-suite baths. Beautiful double story villa, with a wrap around balcony, offering views of the generously sized pool down below, surrounded by lush greenery. Perfect for a potential holiday rental, with the fourth bedroom designed as a kids room, perfect for families travelling to Bali. Only minutes away from Canggu’s famous restaurants, cafes and the beach.

Ownership     : Leasehold 25 years + 25 years options to extend

For more

please browse this website. For other

services please contact one of our sales team

Brand new villa located in the heart of Canggu, offered fully furnished with tasteful and tropical decor, the perfect Bali oasis

Modern three bedrooms with an adapted colonial style decor, each with a unique en-suite bathroom

Master bedroom attached to a spacious and luxurious en-suite bathroom fitted with a free standing bathtub, spacious vanity and shower

Fourth bedroom offers bunk beds for the kids, perfect for a potential holiday rental looking to target the family market

Enclosed living/ dining/ kitchen, offering a fully equipped kitchen, with bright and tropical decor with statement colours

Generously sized pool with endless sunlight, deck space for outdoor lounge chairs and lusious greenery surrounding

Additional spaces include maids rooms, storage room and parking for 1 car and multiple motorbikes

Located in the trending area of Canggu, only minutes away from restaurants, cafes and the beach

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp