Villa for Sale in Canggu, Bali

for 2 353 394 CNY
ID: 16257
Property Name:

Freehold gated estate villa in Batu Bolong - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

15,17%

Time to ROI (Years):

10

Price:

2 353 394 CNY

Property Square:

126 m2 [18 677 CNY / m2]

Land Square:

120 m2 [19 611 CNY / m2]

Total Square:

246 m2 [9 566 CNY / m2]

Floor Number/Amount:

2

Type of Ownership:

Freehold

Number of Bedrooms:

3 [784 464 CNY / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

On offer is a 3-bedroom gated estate villa in Canggu, one of the hottest destinations on the island, within walking distance to shops and restaurants and a stroll to the Batu bolong beach.

Build on 120sqm freehold land, the property boast three en-suite bedrooms, indoor living and dining area with modern equipped kitchen. Built in L-shape, the master bedroom is facing a private swimming pool with wooden deck and connected to the living area from inside the house. The master bathroom is complete with a bathtub. Two other bedrooms are located upstairs, all en-suite and one has a private balcony.

Architecturally the villa has contemporary design and the clever use of modern finishes combined with custom furniture to enhance the warm ambience of this comfortable retreat. Comes fully furnished, only 4 units left and show unit is ready for a visit. The whole complex is currently under construction and will complete in June - July 2024.

Units available: A10, A15 and B3

Buy this villa

Area

Latest Update: 21.05.2025 (5 months ago)

Other villas in the same Area with the best ROI

WhatsApp