Villa for Sale in Canggu, Bali

for 26 813 986 INR
ID: 41729
Property Name:

Modern spacious three bedroom villa in tumbak Bayuh for lease - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

33,16%

Time to ROI (Years):

9

Price:

26 813 986 INR

Property Square:

192 m2 [139 656 INR / m2]

Land Square:

325 m2 [82 504 INR / m2]

Total Square:

517 m2 [51 864 INR / m2]

Floor Number/Amount:

3

Type of Ownership:

Leasehold

Lease years:

68 [394 323 INR / year, 32 860,0 INR / month]

Number of Bedrooms:

3 [8 937 995 INR / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
31 $ 1 580 991
32 $ 1 660 039
33 $ 1 741 458
34 $ 1 825 320
35 $ 1 911 698
36 $ 2 000 667
37 $ 2 092 305
38 $ 2 186 692
39 $ 2 283 911
40 $ 2 384 046
41 $ 2 487 186
42 $ 2 593 420
43 $ 2 702 840
44 $ 2 815 544
45 $ 2 931 628
46 $ 3 051 195
47 $ 3 174 349
48 $ 3 301 198
49 $ 3 431 852
50 $ 3 566 425
51 $ 3 705 036
52 $ 3 847 806
53 $ 3 994 858
54 $ 4 146 322
55 $ 4 302 329
56 $ 4 463 017
57 $ 4 628 526
58 $ 4 799 000
59 $ 4 974 588
60 $ 5 155 444
61 $ 5 341 725
62 $ 5 533 595
63 $ 5 731 221
64 $ 5 934 776
65 $ 6 144 437
66 $ 6 360 389
67 $ 6 582 818
68 $ 6 811 921
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

On offer is a modern 3 bedroom villa on 325sqm land, nestled in Tumbak Bayuh, Pererenan. It is 10 minutes drive to the Pererenan beach, a perfect location for a sanctuary in the heart of the action.

The property is spacious, light filled and modern design features a large open plan living and dining area, facing a 9m long pool in the lush tropical garden and manicured lawn. The modern kitchen is on the back of the dining area together with a guest toilet and a storage. Next to the dining area is the first bedroom with en-suite bathroom, open onto the terrace and the pool. On the other side of the pool and manicured lawn is the bedroom pavilion, housing 2 roomy bedroom, each with a view of the pool and en-suite bathroom. A stairs in the middle of the two bedroom lead to a huge rooftop terrace, perfect as a hideaway spot for afternoon tea while enjoying the view of the surrounding. This rooftop terrace can be upgraded into the 4th bedroom and an office.

The property comes fully furnished on leasehold until 1st February 2053 with first right to extend the lease based on market price. Currently in the completion stage, this is the perfect holiday home for a big family.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp