Villa for Sale in Canggu, Bali

for 4 410 000 000 IDR
ID: 39297
Property Name:

Best position two bedroom Berawa villa for lease - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

42,53%

Time to ROI (Years):

8

Price:

4 410 000 000 IDR

Property Square:

150 m2 [29 400 000 IDR / m2]

Land Square:

170 m2 [25 941 176 IDR / m2]

Total Square:

320 m2 [13 781 250 IDR / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

74 [59 594 594 IDR / year, 4 966 216,0 IDR / month]

Number of Bedrooms:

2 [2 205 000 000 IDR / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
31 $ 1 580 991
32 $ 1 660 039
33 $ 1 741 458
34 $ 1 825 320
35 $ 1 911 698
36 $ 2 000 667
37 $ 2 092 305
38 $ 2 186 692
39 $ 2 283 911
40 $ 2 384 046
41 $ 2 487 186
42 $ 2 593 420
43 $ 2 702 840
44 $ 2 815 544
45 $ 2 931 628
46 $ 3 051 195
47 $ 3 174 349
48 $ 3 301 198
49 $ 3 431 852
50 $ 3 566 425
51 $ 3 705 036
52 $ 3 847 806
53 $ 3 994 858
54 $ 4 146 322
55 $ 4 302 329
56 $ 4 463 017
57 $ 4 628 526
58 $ 4 799 000
59 $ 4 974 588
60 $ 5 155 444
61 $ 5 341 725
62 $ 5 533 595
63 $ 5 731 221
64 $ 5 934 776
65 $ 6 144 437
66 $ 6 360 389
67 $ 6 582 818
68 $ 6 811 921
69 $ 7 047 897
70 $ 7 290 952
71 $ 7 541 299
72 $ 7 799 156
73 $ 8 064 748
74 $ 8 338 309
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Positioned at an incomparable location in Berawa, this 2-bedroom villa is just a walking distance to beach, shops, restaurant and International school. Two storey building on 170sqm land, the ground floor is dedicated to a living and dining area with modern kitchen and breakfast bar. The room has floor to ceiling glass door that can be opened up fully onto a private swimming pool surrounded by a wooden deck. A covered sunken lounge lies at the end of the pool, a perfect spot to relax and to entertain family and friends. Two bedrooms are upstairs, each with en-suite and has floor to ceiling windows allowing abundant natural light to come in.

The property comes fully furnished on lease land until 12th July 2041  with possibility to extend for further 30 year on market price. Great for small family or to rent out and get a high rental return due to its strategic location.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp