Villa for Sale in Canggu, Bali

for 4 260 000 000 IDR
ID: 56065
Property Name:

Elegant 1-bedroom townhouses in Berawa - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

18,94%

Time to ROI (Years):

8

Price:

4 260 000 000 IDR

Property Square:

92 m2 [46 304 347 IDR / m2]

Land Square:

83 m2 [51 325 301 IDR / m2]

Total Square:

175 m2 [24 342 857 IDR / m2]

Type of Ownership:

Leasehold

Lease years:

28 [152 142 857 IDR / year, 12 678 571,0 IDR / month]

Number of Bedrooms:

1 [4 260 000 000 IDR / bedroom]

Number of Bathrooms:
1
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Smart investment in Berawa, close to shops, restaurant and beaches in Canggu. This wabi sabi architectural design villa complex, consist of 11 premium townhouses with configuration of 1 bedroom. Aim to create lasting, elegant neighborhoods, these townhouses is using the highest standards in design and construction and a wealth of innovative and sustainable features.

Each of 1 bedroom unit has a large pool and features a grand double-height living room, premium kitchen, 1 bedrooms, 1 bathrooms, study room, motorbike parking and smart electronics. Management in place, guaranteeing the highest standards in management, housekeeping and engineering maintenance. Built to last with minimum effort and maximum joy, the property is offered on lease until 15th October 2051 with first priority to extend for another 30 years on market price.

Unit available:

Unit 7

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp