Villa for Sale in Canggu, Bali

for 10 753 921 HKD
ID: 56833
Property Name:

Breathtaking 5-bedroom modern villa only 250 meters from Pererenan beach - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

3,88%

Time to ROI (Years):

29

Price:

10 753 921 HKD

Property Square:

625 m2 [17 206 HKD / m2]

Land Square:

2000 m2 [5 376 HKD / m2]

Total Square:

2625 m2 [4 096 HKD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

34 [316 291 HKD / year, 26 358,0 HKD / month]

Number of Bedrooms:

5 [2 150 784 HKD / bedroom]

Number of Bathrooms:
5
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
31 $ 1 580 991
32 $ 1 660 039
33 $ 1 741 458
34 $ 1 825 320
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Stunning modern tropical villa on 2,000 sqm land, boasting a large lush garden and a beautifully curved swimming pool overlooking the surrounding rice paddies. Step onto the property, and you will cross beautiful ponds via a bridge to the main en-plan living room is ample and furnished with comfortable sofas and can be fully enclosed with glass doors. Behind the living room is a 10-seated dining table with a modern fully equipped kitchen complete with a big island. There are three bedrooms on the ground floor and two bedrooms are located on the first floor together with a media room. All bedrooms are spacious and have a large built-in wardrobe and en-suite. An open large pavilion sits by the pool and functions as an entertainment area for guests and families. The villa has a great position, only a 250-meter walk to the beach in Pererenan. Perfect for a big family or as a money-maker villa, the property comes fully furnished on lease until 9th October 2044 with an option to extend the lease based on market price.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp