Villa for Sale in Canggu, Bali

for 27 797 209 JPY
ID: 34337
Property Name:

Modern three-bedroom villa in Padonan for lease - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

69,05%

Time to ROI (Years):

6

Price:

27 797 209 JPY

Property Square:

200 m2 [138 986 JPY / m2]

Land Square:

150 m2 [185 314 JPY / m2]

Total Square:

350 m2 [79 420 JPY / m2]

Floor Number/Amount:

3

Type of Ownership:

Leasehold

Lease years:

79 [351 863 JPY / year, 29 322,0 JPY / month]

Number of Bedrooms:

3 [9 265 736 JPY / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
31 $ 1 580 991
32 $ 1 660 039
33 $ 1 741 458
34 $ 1 825 320
35 $ 1 911 698
36 $ 2 000 667
37 $ 2 092 305
38 $ 2 186 692
39 $ 2 283 911
40 $ 2 384 046
41 $ 2 487 186
42 $ 2 593 420
43 $ 2 702 840
44 $ 2 815 544
45 $ 2 931 628
46 $ 3 051 195
47 $ 3 174 349
48 $ 3 301 198
49 $ 3 431 852
50 $ 3 566 425
51 $ 3 705 036
52 $ 3 847 806
53 $ 3 994 858
54 $ 4 146 322
55 $ 4 302 329
56 $ 4 463 017
57 $ 4 628 526
58 $ 4 799 000
59 $ 4 974 588
60 $ 5 155 444
61 $ 5 341 725
62 $ 5 533 595
63 $ 5 731 221
64 $ 5 934 776
65 $ 6 144 437
66 $ 6 360 389
67 $ 6 582 818
68 $ 6 811 921
69 $ 7 047 897
70 $ 7 290 952
71 $ 7 541 299
72 $ 7 799 156
73 $ 8 064 748
74 $ 8 338 309
75 $ 8 620 076
76 $ 8 910 297
77 $ 9 209 224
78 $ 9 517 119
79 $ 9 834 250
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

This stylish, contemporary villa in Padonan offers the perfect blend of convenience and luxury. Ideally located within walking distance of local shops and dining options, and just a 15-minute drive from Berawa Beach, it’s the ideal residence for enjoying the best of Bali.

Set on a 150-square-meter plot, this villa features an open-plan ground floor with a lofty living room, a sleek modern kitchen, and a dining area. Floor-to-ceiling glass doors seamlessly connect the indoor spaces to a plunge pool, allowing for a refreshing swim or a comfortable retreat with air-conditioning when fully enclosed. The first bedroom, located on this floor, includes an en-suite bathroom for added privacy.

Ascend the internal staircase to discover two additional en-suite bedrooms, including the master suite. The master bedroom boasts a spacious walk-in wardrobe and a luxurious bathroom equipped with both a bathtub and a shower. An adjoining lounge area opens onto a balcony, providing a perfect spot to enjoy stunning sunset views.

Currently under construction and slated for completion in November 2024, this villa will be offered fully furnished and is available for lease until April 1, 2053, with the option to extend. Additional features include a guest toilet and parking space for one car.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp