Villa for Sale in Cemagi, Bali

for 12 652 496 THB
ID: 67265
Property Name:

Modern Tropical Villa In Cemagi - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

25,18%

Time to ROI (Years):

6

Price:

12 652 496 THB

Property Square:

203 m2 [62 327 THB / m2]

Land Square:

204 m2 [62 022 THB / m2]

Total Square:

407 m2 [31 087 THB / m2]

Type of Ownership:

Leasehold

Lease years:

25 [506 099 THB / year, 42 175,0 THB / month]

Number of Bedrooms:

4 [3 163 124 THB / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 67 452
2 $ 136 928
3 $ 208 487
4 $ 282 194
5 $ 358 112
6 $ 436 307
7 $ 516 848
8 $ 599 806
9 $ 685 252
10 $ 773 262
11 $ 863 911
12 $ 957 281
13 $ 1 053 451
14 $ 1 152 507
15 $ 1 254 534
16 $ 1 359 622
17 $ 1 467 863
18 $ 1 579 350
19 $ 1 694 183
20 $ 1 812 461
21 $ 1 934 286
22 $ 2 059 767
23 $ 2 189 012
24 $ 2 322 134
25 $ 2 459 250
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Discover the essence of tranquil island living in this beautifully designed modern tropical villa, nestled in the peaceful village of Cemagi. Just five minutes from the beach and a short drive to Canggu’s vibrant dining and lifestyle scene, this stunning home offers the perfect balance between calm coastal surroundings and easy access to the island’s most sought-after attractions.

Set across two spacious levels, the villa features four bright and airy bedrooms, each with its own ensuite bathroom. The enclosed living area flows seamlessly into a fully equipped modern kitchen and dining space, creating a warm and welcoming environment for relaxing or entertaining. Outside, a sparkling pool invites you to unwind beneath the tropical sky, surrounded by lush greenery and complete privacy.

Offered fully furnished with a 25-year leasehold (and extension option), this villa is ready for immediate occupancy. This is a rare opportunity to secure your slice of paradise in one of Bali’s most up-and-coming coastal enclaves.

Buy this villa

Area

Latest Update: 10.04.2025 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp