Villa for Sale in Cemagi, Bali

for 277 648 CAD
ID: 34849
Property Name:

Contemporary Elegance Minutes From Cemagi Beach - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

49,60%

Time to ROI (Years):

3

Price:

277 648 CAD

Property Square:

125 m2 [2 221 CAD / m2]

Land Square:

107 m2 [2 594 CAD / m2]

Total Square:

232 m2 [1 196 CAD / m2]

Type of Ownership:

Leasehold

Lease years:

25 [11 105 CAD / year, 925,0 CAD / month]

Number of Bedrooms:

2 [138 824 CAD / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 67 452
2 $ 136 928
3 $ 208 487
4 $ 282 194
5 $ 358 112
6 $ 436 307
7 $ 516 848
8 $ 599 806
9 $ 685 252
10 $ 773 262
11 $ 863 911
12 $ 957 281
13 $ 1 053 451
14 $ 1 152 507
15 $ 1 254 534
16 $ 1 359 622
17 $ 1 467 863
18 $ 1 579 350
19 $ 1 694 183
20 $ 1 812 461
21 $ 1 934 286
22 $ 2 059 767
23 $ 2 189 012
24 $ 2 322 134
25 $ 2 459 250
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Discover the ideal fusion of modern living and coastal charm with this off-plan, two-story villa, perfectly positioned just a 5-minute drive from the tranquil Cemagi Beach and a mere 15 minutes from the vibrant heart of Canggu.

The villa boasts a contemporary design and is thoughtfully crafted to enhance comfort and style. It features two generously sized bedrooms, each with its own private ensuite bathroom, providing both luxury and privacy. Additionally, a guest bathroom adds convenience for visitors, while a dedicated service room ensures practical functionality. The closed living, dining, and kitchen areas creates an inviting and cozy space ideal for relaxation and entertaining.

Scheduled for completion in June 2025, this villa is set on a spacious 1.07 are plot of land with a well-designed 125 sqm building area. For those seeking a more compact option, a slightly smaller plot of 1.01 are is also available at a reduced price. Both options come with private parking for a car and bike, ensuring convenience for residents.

Offered with a 25-year leasehold, the villa is priced at 3,300,000,000 IDR for the standard plot or 3,100,000,000 IDR for the smaller plot. Don’t miss out on the chance to own your dream home—contact Propertia Bali today to learn more and take the first step toward owning a slice of paradise!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp