Villa for Sale in Cemagi, Bali

Name: Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Cemagi, Bali, Leasehold

for 41 695 814 JPY

ID: 10977

Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold. Main Photo

Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold. Photo #1

Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold. Photo #2

Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold. Photo #3

Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold. Photo #4

Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold. Photo #5

Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold. Photo #6

Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold. Photo #7

Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold. Photo #8

Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold. Photo #9

Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold. Photo #10

Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold. Photo #11

Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold. Photo #12

Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold. Photo #13

Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold. Photo #14

Coastal Villa Steps From Cemagi Beach. Villas in Bali for Sale: Villa in Cemagi, Bali for 41,7 Million JPY. Leasehold. Photo #15

Property Name:

Coastal Villa Steps From Cemagi Beach - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

36,37%

Time to ROI (Years):

Price:

41 695 814 JPY

Property Square:

200 m2 [208 479 JPY / m2]

Land Square:

165 m2 [252 701 JPY / m2]

Total Square:

365 m2 [114 235 JPY / m2]

Type of Ownership:

Leasehold

Lease years:

25 [1 667 832 JPY / year, 138 986,0 JPY / month]

Number of Bedrooms:

2 [20 847 907 JPY / bedroom]

Number of Bathrooms:

Year Built:

2025

Year	Total net income adjusted for inflation (USD)
1	$ 67 452
2	$ 136 928
3	$ 208 487
4	$ 282 194
5	$ 358 112
6	$ 436 307
7	$ 516 848
8	$ 599 806
9	$ 685 252
10	$ 773 262
11	$ 863 911
12	$ 957 281
13	$ 1 053 451
14	$ 1 152 507
15	$ 1 254 534
16	$ 1 359 622
17	$ 1 467 863
18	$ 1 579 350
19	$ 1 694 183
20	$ 1 812 461
21	$ 1 934 286
22	$ 2 059 767
23	$ 2 189 012
24	$ 2 322 134
25	$ 2 459 250

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description from Developer:

Discover the ultimate blend of tranquility and convenience with these exquisite villas, perfectly located just 100 meters from the serene shores of Cemagi Beach. Enjoy the best of both worlds with easy access to Bali’s vibrant Canggu lifestyle, just a 15-minute drive away. Canggu’s trendy cafes, state-of-the-art gyms, diverse restaurants, and lively entertainment spots are within reach, allowing you to savor the peaceful beachside living while staying connected to the island’s most popular destinations.

Scheduled for delivery in the third quarter of 2025, each villa features two spacious bedrooms, with its own ensuite bathroom, ensuring both comfort and privacy. The thoughtfully designed closed living area flows seamlessly into a contemporary kitchen and dining space, providing a stylish and functional environment for everyday living and entertaining guests. An additional guest bathroom offers further convenience.

Each unit is set on a generous 165 sqm of land with a well-planned 200 sqm building area. Enjoy the added convenience of private parking for both a car and a bike, ensuring ease of access to and from your villa. Offered on a 25-year leasehold for 4,500,000,000 IDR, these villas present a remarkable opportunity to own a luxurious Bali retreat in a prime location.

Don’t miss out on the chance to own a piece of paradise in the coveted Cemagi area. Contact Propertia Bali today to secure your slice of coastal elegance and start living the Bali dream!

Buy this villa