Villa for Sale in Cemagi, Bali

for 4 045 000 THB
ID: 86657
Property Name:

Stylish Two-Bedroom Villa with Rooftop Terrace, in Scenic Cemagi - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

72,50%

Time to ROI (Years):

2

Price:

4 045 000 THB

Property Square:

65 m2 [62 230 THB / m2]

Land Square:

120 m2 [33 708 THB / m2]

Total Square:

185 m2 [21 864 THB / m2]

Type of Ownership:

Leasehold

Lease years:

20 [202 250 THB / year, 16 854,0 THB / month]

Number of Bedrooms:

2 [2 022 500 THB / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 67 452
2 $ 136 928
3 $ 208 487
4 $ 282 194
5 $ 358 112
6 $ 436 307
7 $ 516 848
8 $ 599 806
9 $ 685 252
10 $ 773 262
11 $ 863 911
12 $ 957 281
13 $ 1 053 451
14 $ 1 152 507
15 $ 1 254 534
16 $ 1 359 622
17 $ 1 467 863
18 $ 1 579 350
19 $ 1 694 183
20 $ 1 812 461
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Finishing in September 2024, this 2-bedroom villa is a promising investment with a high ROI. It comes unfurnished with unique amenities such as a private pool and a rooftop lounge, all designed in a modern classic European style.

Situated in a quiet neighborhood, the property also includes a convenient parking area. Strategically located, it’s only a short drive to Canggu and surrounded by the natural beauty of the Cemagi area.

Ownership     : Leasehold 20 years.

For more 

 please browse this website. For other 

 services please contact one of our sales team

The living area adorned in greyish tones creates a roomy yet elegant atmosphere

A modern kitchen with a cozy dining corner and a pool view.

A cozy dining corner comes in a modern design and a pool view

Two bedrooms with a rustic aesthetic, complete with grey-hued ensuite bathrooms

The rooftop lounge features a sofa and dining table, perfect for alfresco dining while enjoying the sunset

Located in Cemagi, a quiet area yet strategically close to Canggu’s popular spots and nearby lifestyle and entertainment hubs

This property is suitable for investment or as a private Bali home, blending Balinese and modern design elements

Easy access to Cemagi Beach, surrounded by natural rice paddies, and a short drive to Canggu

Three units are currently available, each with a 20-year leasehold. Make sure you don’t miss the opportunity to secure this property

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp