Villa for Sale in Cemagi, Bali

for 6 509 707 TWD
ID: 70177
Property Name:

Stunning Villa In Serene Cemagi - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

54,12%

Time to ROI (Years):

4

Price:

6 509 707 TWD

Property Square:

70 m2 [92 995 TWD / m2]

Land Square:

110 m2 [59 179 TWD / m2]

Total Square:

180 m2 [36 165 TWD / m2]

Type of Ownership:

Leasehold

Lease years:

34 [191 461 TWD / year, 15 955,0 TWD / month]

Number of Bedrooms:

2 [3 254 853 TWD / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 67 452
2 $ 136 928
3 $ 208 487
4 $ 282 194
5 $ 358 112
6 $ 436 307
7 $ 516 848
8 $ 599 806
9 $ 685 252
10 $ 773 262
11 $ 863 911
12 $ 957 281
13 $ 1 053 451
14 $ 1 152 507
15 $ 1 254 534
16 $ 1 359 622
17 $ 1 467 863
18 $ 1 579 350
19 $ 1 694 183
20 $ 1 812 461
21 $ 1 934 286
22 $ 2 059 767
23 $ 2 189 012
24 $ 2 322 134
25 $ 2 459 250
26 $ 2 600 480
27 $ 2 745 946
28 $ 2 895 777
29 $ 3 050 102
30 $ 3 209 057
31 $ 3 372 781
32 $ 3 541 416
33 $ 3 715 111
34 $ 3 894 016
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Nestled in the serene locale of Cemagi, this modern villa is just a 10-minute walk from the beach and a 15-minute drive to the vibrant Canggu area, known for its trendy cafes and lively atmosphere. This property offers the perfect blend of tranquility and convenience.

The villa features 2 bedrooms with ensuite bathrooms, providing comfort and privacy. The spacious living area includes a sunken sofa, creating a cozy space to relax. Step out onto the terrace to enjoy the views, perfect for unwinding after a day at the beach.

With a leasehold of 34 years and priced at just $219,000 USD, this villa sits on 1.1 ara of land with a 70sqm building. It’s ideally located 15 minutes from Canggu’s lifestyle amenities, including gyms and cafes. The property also offers closed living, is fully furnished, and comes with parking for both car and bike.

The villa features a private pool, adding to the overall charm of this cozy, modern-designed home.

Schedule your viewing now. Contact Propertia Bali !

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp