Villa for Sale in Cemagi, Bali

for 394 918 AUD
ID: 90177
Property Name:

Splendid Two-Bedroom Villa with Elegant Architecture only 200 Meters to the Beach, in Cemagi - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

41,44%

Time to ROI (Years):

4

Price:

394 918 AUD

Property Square:

133 m2 [2 969 AUD / m2]

Land Square:

150 m2 [2 632 AUD / m2]

Total Square:

283 m2 [1 395 AUD / m2]

Type of Ownership:

Freehold

Number of Bedrooms:

2 [197 459 AUD / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 67 452
2 $ 136 928
3 $ 208 487
4 $ 282 194
5 $ 358 112
6 $ 436 307
7 $ 516 848
8 $ 599 806
9 $ 685 252
10 $ 773 262
11 $ 863 911
12 $ 957 281
13 $ 1 053 451
14 $ 1 152 507
15 $ 1 254 534
16 $ 1 359 622
17 $ 1 467 863
18 $ 1 579 350
19 $ 1 694 183
20 $ 1 812 461
21 $ 1 934 286
22 $ 2 059 767
23 $ 2 189 012
24 $ 2 322 134
25 $ 2 459 250
26 $ 2 600 480
27 $ 2 745 946
28 $ 2 895 777
29 $ 3 050 102
30 $ 3 209 057
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Situated in the tranquil area of Cemagi, this stunning property offers two villas, each consisting of two bedrooms and two stories with green zone paddy-field view! One villa building is set to be constructed in September, while the other one is still in the planning phase. Both villas are available in unfurnished and fully furnished options and feature an appealing design with elongated layouts and stone wall-cladding exteriors, adding an elegant touch.

Occupying a 150 square meter plot of land, these villas are designed with sophisticated furnishings and an elegant interior, creating a comfortable and stylish living space.

Ownership     : Freehold

Land                : 150 sqm

Price

Unfurnished         : IDR 4,295,000,000

Fully Furnished   : IDR 4,495,000,000

For more

or more

please browse this website. For other

services please contact one of our sales team

 

The rustic-designed living room is filled with wooden accents, high ceilings, and a bi-fold door allowing excellent airflow

The second floor boasts two generously sized bedrooms, elegantly designed with charming arch windows facing a balcony Each bedroom has a bench sofa, wardrobe, and a private ensuite bathroom

A cozy dining room uses prominent wood featuring warm-toned colors, connected to a small bar area and a modern, fully equipped kitchen

Each villa features a generously sized private pool equipped with comfortable sunbeds

A paved patio with an awning is situated near the pool area and entrance, beautifully surrounded by bushes

There are two options available; unfurnished or fully furnished, and both come with storage and powder room

For your convenience, a storage room, a carport for parking, and a powder room are available

Enjoy wide access road to any destination from the tranquil and secure neighborhood of Cemagi, where chic rice fields blend harmoniously

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp