Villa for Sale in Cemagi, Bali

for 1 260 223 HKD
ID: 47137
Property Name:

Charming Modern Villa In Cemagi - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

63,76%

Time to ROI (Years):

3

Price:

1 260 223 HKD

Property Square:

75 m2 [16 802 HKD / m2]

Land Square:

125 m2 [10 081 HKD / m2]

Total Square:

200 m2 [6 301 HKD / m2]

Type of Ownership:

Leasehold

Lease years:

28 [45 007 HKD / year, 3 751,0 HKD / month]

Number of Bedrooms:

2 [630 111 HKD / bedroom]

Number of Bathrooms:
2
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 67 452
2 $ 136 928
3 $ 208 487
4 $ 282 194
5 $ 358 112
6 $ 436 307
7 $ 516 848
8 $ 599 806
9 $ 685 252
10 $ 773 262
11 $ 863 911
12 $ 957 281
13 $ 1 053 451
14 $ 1 152 507
15 $ 1 254 534
16 $ 1 359 622
17 $ 1 467 863
18 $ 1 579 350
19 $ 1 694 183
20 $ 1 812 461
21 $ 1 934 286
22 $ 2 059 767
23 $ 2 189 012
24 $ 2 322 134
25 $ 2 459 250
26 $ 2 600 480
27 $ 2 745 946
28 $ 2 895 777
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This modern 2-bedroom villa in Cemagi offers sleek design and a welcoming atmosphere. Located just a short drive from Cemagi Beach, it provides convenient access to nearby restaurants, cafes, and the new sports center.

The villa features a thoughtfully planned single-story layout, with open-plan living, dining, and kitchen areas that are perfect for everyday living. Both bedrooms include ensuite bathrooms and are strategically positioned to offer lovely views of the pool.

The outdoor space boasts a private swimming pool set in lush tropical surroundings, along with a rooftop terrace an ideal spot for relaxing or entertaining. Parking at the entrance easily accommodates several bikes.

Priced at USD 170,000 with a 28-year leasehold, this villa is a fantastic choice for a stylish home or a smart investment in Bali.

Contact us today to schedule a viewing!

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp