Villa for Sale in Cemagi, Bali

Name: Avant-Garde Four-Bedroom Freehold Villa with Spectacular Rice Field and Ocean Views in Cemagi. Villas in Bali for Sale: Villa in Cemagi, Bali for 69,5 Million JPY. Freehold
Creator: BaliRealty
Keywords: villa, for sale, buy, Cemagi, Bali, Freehold

for 69 493 023 JPY

ID: 05377

Property Name:

Avant-Garde Four-Bedroom Freehold Villa with Spectacular Rice Field and Ocean Views in Cemagi - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

23,73%

Time to ROI (Years):

Price:

69 493 023 JPY

Property Square:

200 m2 [347 465 JPY / m2]

Land Square:

204 m2 [340 652 JPY / m2]

Total Square:

404 m2 [172 012 JPY / m2]

Type of Ownership:

Freehold

Number of Bedrooms:

4 [17 373 255 JPY / bedroom]

Number of Bathrooms:

Year	Total net income adjusted for inflation (USD)
1	$ 67 452
2	$ 136 928
3	$ 208 487
4	$ 282 194
5	$ 358 112
6	$ 436 307
7	$ 516 848
8	$ 599 806
9	$ 685 252
10	$ 773 262
11	$ 863 911
12	$ 957 281
13	$ 1 053 451
14	$ 1 152 507
15	$ 1 254 534
16	$ 1 359 622
17	$ 1 467 863
18	$ 1 579 350
19	$ 1 694 183
20	$ 1 812 461
21	$ 1 934 286
22	$ 2 059 767
23	$ 2 189 012
24	$ 2 322 134
25	$ 2 459 250
26	$ 2 600 480
27	$ 2 745 946
28	$ 2 895 777
29	$ 3 050 102
30	$ 3 209 057

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

BaliRealty

View profile of the Developer

Description from Developer:

This off-the-plan freehold brand-new villa comprises two separate buildings, each featuring two bedrooms. It is conveniently located within walking distance of the beach and offers a picturesque view surrounded by rice fields. Additionally, the balcony provides the potential for a captivating sea view. The project recently started and is expected to be completed within 11 months.

Moreover, this versatile property can be rented as a four-bedroom villa or two separate two-bedroom units, includes two swimming pools, a well-equipped kitchen, and a spacious dining area. Its enviable location in Cemagi, just 100 meters from the beach, allows easy access to the serene shores.

Ownership : Freehold

For more

or more

please browse this website. For other

services please contact one of our sales team

The villa’s exterior, with its tropical avant-garde design, provides a unique experience.

An enclosed sunken living room with a modern Balinese design overlooking a pool view and landscape rice field.

Both bedrooms provide picturesque views of the ocean and the tranquil rice fields and aesthetically boast top-notch furnishings.

The ensuite bathroom has a semi-outdoor design, featuring a stone bathtub and nature-inspired elements, with bushes surrounding the area.

A minimalist yet stylish dining area comes with a fully stocked kitchen.

Its private pool features a distinctive design, complemented by lush greenery, bushes, and a wooden sundeck.

You have the option to rent the villa as either a four-bedroom villa or as two separate two-bedroom units.

This villa is in a secure neighborhood in Cemagi, 100 meters from the beach, providing a tranquil environment with stunning landscapes, ocean views, and rice fields.

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

Villa for Sale in Cemagi, Bali

Avant-Garde Four-Bedroom Freehold Villa with Spectacular Rice Field and Ocean Views in Cemagi - Villa Cemagi, Bali

Villa Cemagi, Bali

Other villas in the same Area with the best ROI

Villa for Sale in Cemagi, Bali for 19,3 Million JPY

Villa for Sale in Cemagi, Bali for 25,0 Million JPY

Villa for Sale in Cemagi, Bali for 32,6 Million JPY

Villa for Sale in Cemagi, Bali for 32,4 Million JPY

Villa for Sale in Cemagi, Bali for 30,6 Million JPY