Villa for Sale in Kerobokan, Bali

for 599 298 MYR
ID: 09601
Property Name:

Gorgeous Modern Villas In Kerobokan - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

35,06%

Time to ROI (Years):

5

Price:

599 298 MYR

Property Square:

125 m2 [4 794 MYR / m2]

Land Square:

100 m2 [5 992 MYR / m2]

Total Square:

225 m2 [2 663 MYR / m2]

Type of Ownership:

Leasehold

Lease years:

30 [19 976 MYR / year, 1 665,0 MYR / month]

Number of Bedrooms:

2 [299 649 MYR / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Discover these modern off-plan 2-bedroom villas in Kerobokan. Enjoy peaceful living just minutes from the vibrant scenes of Canggu and Seminyak, with trendy cafes, beach clubs, and fine dining nearby.

These elegant two-storey villas feature 2 en-suite bedrooms, a private pool, a kitchen and dining area, a storage room, and gated security. Prices start at USD 155,000 for units B1-B4, with B5 at USD 199,000. With a 30-year leasehold and extension option, they’re perfect for investment or a stylish home. Only 3 of 5 units are left, with construction set for completion in 10-12 months. Contact PROPERTIA BALI today for more details!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp