Villa for Sale in Kerobokan, Bali

Name: Affordable two-bedroom villa in Bumbak for lease. Villas in Bali for Sale: Villa in Kerobokan, Bali for 3,9 Billion IDR. Leasehold
Creator: Exotiq
Keywords: villa, for sale, buy, Kerobokan, Bali, Leasehold

for 3 865 000 000 IDR

ID: 74849

Affordable two-bedroom villa in Bumbak for lease. Villas in Bali for Sale: Villa in Kerobokan, Bali for 3,9 Billion IDR. Leasehold. Main Photo

Affordable two-bedroom villa in Bumbak for lease. Villas in Bali for Sale: Villa in Kerobokan, Bali for 3,9 Billion IDR. Leasehold. Photo #1

Affordable two-bedroom villa in Bumbak for lease. Villas in Bali for Sale: Villa in Kerobokan, Bali for 3,9 Billion IDR. Leasehold. Photo #2

Affordable two-bedroom villa in Bumbak for lease. Villas in Bali for Sale: Villa in Kerobokan, Bali for 3,9 Billion IDR. Leasehold. Photo #3

Affordable two-bedroom villa in Bumbak for lease. Villas in Bali for Sale: Villa in Kerobokan, Bali for 3,9 Billion IDR. Leasehold. Photo #4

Affordable two-bedroom villa in Bumbak for lease. Villas in Bali for Sale: Villa in Kerobokan, Bali for 3,9 Billion IDR. Leasehold. Photo #5

Affordable two-bedroom villa in Bumbak for lease. Villas in Bali for Sale: Villa in Kerobokan, Bali for 3,9 Billion IDR. Leasehold. Photo #6

Affordable two-bedroom villa in Bumbak for lease. Villas in Bali for Sale: Villa in Kerobokan, Bali for 3,9 Billion IDR. Leasehold. Photo #7

Affordable two-bedroom villa in Bumbak for lease. Villas in Bali for Sale: Villa in Kerobokan, Bali for 3,9 Billion IDR. Leasehold. Photo #8

Affordable two-bedroom villa in Bumbak for lease. Villas in Bali for Sale: Villa in Kerobokan, Bali for 3,9 Billion IDR. Leasehold. Photo #9

Affordable two-bedroom villa in Bumbak for lease. Villas in Bali for Sale: Villa in Kerobokan, Bali for 3,9 Billion IDR. Leasehold. Photo #10

Property Name:

Affordable two-bedroom villa in Bumbak for lease - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

19,85%

Time to ROI (Years):

Price:

3 865 000 000 IDR

Property Square:

153 m2 [25 261 437 IDR / m2]

Land Square:

150 m2 [25 766 666 IDR / m2]

Total Square:

303 m2 [12 755 775 IDR / m2]

Type of Ownership:

Leasehold

Lease years:

25 [154 600 000 IDR / year, 12 883 333,0 IDR / month]

Number of Bedrooms:

2 [1 932 500 000 IDR / bedroom]

Number of Bathrooms:

Year Built:

2023

Year	Total net income adjusted for inflation (USD)
1	$ 31 618
2	$ 64 185
3	$ 97 728
4	$ 132 278
5	$ 167 865
6	$ 204 519
7	$ 242 273
8	$ 281 159
9	$ 321 212
10	$ 362 466
11	$ 404 958
12	$ 448 725
13	$ 493 805
14	$ 540 238
15	$ 588 063
16	$ 637 323
17	$ 688 061
18	$ 740 321
19	$ 794 148
20	$ 849 591
21	$ 906 697
22	$ 965 516
23	$ 1 026 099
24	$ 1 088 500
25	$ 1 152 774

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Exotiq

View profile of the Developer

Description from Developer:

Down a quiet lane in Bumbak, this two-bedroom villa is just a stroll to the main road of Bumbak with shops and coffee shops as well to Berawa with its attractions and beaches.

‍

The property sits on 150sqm land and consists of two buildings separated by 5x2.5m swimming pool in the middle. The first building is 2 levels where the ground floor is a garage while upstairs is dedicated for a living and dining area with modern kitchen. The single storey bedroom pavilion is facing the pool and all en-suite with semi open bathroom covered with tempered glass and a tub.

‍

Comes fully furnished, this villa is offered on lease until 1st July 2047 with 25 year priority to extend on market price. Ideal choice for a family residence, two units available.

‍

Buy this villa