Villa for Sale in Kerobokan, Bali

for 3 302 250 HKD
ID: 07041
Property Name:

Exceptional Four-Bedroom Fully-Furnished Villa with Long Lease in Lively Kerobokan - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

13,31%

Time to ROI (Years):

12

Price:

3 302 250 HKD

Property Square:

250 m2 [13 209 HKD / m2]

Land Square:

540 m2 [6 115 HKD / m2]

Total Square:

790 m2 [4 180 HKD / m2]

Type of Ownership:

Leasehold

Lease years:

37 [89 250 HKD / year, 7 438,0 HKD / month]

Number of Bedrooms:

4 [825 562 HKD / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
31 $ 1 580 991
32 $ 1 660 039
33 $ 1 741 458
34 $ 1 825 320
35 $ 1 911 698
36 $ 2 000 667
37 $ 2 092 305
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Experience modern luxury living in this 4-bedroom villa in Kerobokan, just a short drive from numerous well-known restaurants, cafes, bars, and beaches. The villa boasts an open-plan design with high ceilings throughout the living areas, providing an airy feel with plenty of natural light.

Fully furnished to cater to all your needs, this villa offers the perfect blend of comfort and convenience. Take a refreshing dip in the big-sized pool, unwind by the poolside, or indulge in a game of pool on the billiards table. This villa offers everything you need to make the most of your stay and create memories that will last a lifetime.

Ownership     : Leasehold 37 years

For more

please browse this website. For other

services please contact one of our sales team

Open plan one-story layout with a living room featuring a lounge sofa and a big flat screen

4 spacious bedrooms and an office room with sliding doors overlook the pool and tropical plants

A modern dining room is complemented by a fully-equipped kitchen featuring granite touches and a breakfast bench

The large pool is complemented by patio furniture, including a round rattan lounge, a poolside umbrella, and a lounge sofa

The villa’s living area includes a pool table paired with retro decorations and wooden elements

The ensuite bathroom features a semi-concrete design with a luxurious marble vanity, walk-in shower, and toilet

The lease period for this villa is 37 years, offering a long-term rental option

It is situated in close proximity to several renowned restaurants, cafes, bars, and beaches, all just a short drive away

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp