Villa for Sale in Kerobokan, Bali

for 29 021 560 RUB
ID: 79553
Property Name:

Dubai-Inspired Two-Bedroom Off the Plan Villa in Locale Prime Kerobokan - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

12,84%

Time to ROI (Years):

10

Price:

29 021 560 RUB

Property Square:

189 m2 [153 553 RUB / m2]

Land Square:

111 m2 [261 455 RUB / m2]

Total Square:

300 m2 [96 738 RUB / m2]

Type of Ownership:

Leasehold

Lease years:

25 [1 160 862 RUB / year, 96 738,0 RUB / month]

Number of Bedrooms:

2 [14 510 780 RUB / bedroom]

Number of Bathrooms:
3
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Introducing an exquisite off-plan complex of villas in Kerobokan, located in a well-developed neighborhood with private roads and rice fields nearby. It provides easy access to Seminyak’s lively entertainment and shopping areas, along with Canggu’s relaxed beach vibes and trendy cafes.

Offers 10 well-designed units with 2 or 3 bedrooms; each villa captures the elegance of Dubai’s architecture and features a rooftop terrace, a beautiful garden, and a private pool for a luxurious and serene living experience. The villas come fully furnished, providing both elegance and comfort.

With completion expected in September 2023, this exclusive complex ensures 24-hour security, offering residents a safe and peaceful environment to call home.

Land Area      : 111.6 sqm

Build Area      : 189.2 sqm

Ownership     : Leasehold 25-year with an option up to a 30-year lease extension.

For more

or more

please browse this website. For other

services please contact one of our sales team

A sunken lounge area in the living room overlooks a pool view, with natural lighting and excellent airflow

Each spacious bedroom is made of high-quality materials and a grandeur design, including ensuite bathrooms for added convenience and luxury

The modern dining room seamlessly blends with a well-equipped and sophisticated kitchen

Enjoy a rooftop lounge under the open sky

Dive into a pristine private pool surrounded by lush tropical plants, with a chill-out area

Rest easy with private parking and round-the-clock security

A dedicated service staff office is available to assist you

The location sits conveniently between Bali’s popular tourist areas, nestled in a well-established neighborhood with private roads and beautiful rice fields

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp