Villa for Sale in Kerobokan, Bali

for 173 656 CAD
ID: 82209
Property Name:

Modern Cozy Villa In Kerobokan - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

34,25%

Time to ROI (Years):

4

Price:

173 656 CAD

Property Square:

70 m2 [2 480 CAD / m2]

Land Square:

103 m2 [1 685 CAD / m2]

Total Square:

173 m2 [1 003 CAD / m2]

Type of Ownership:

Leasehold

Lease years:

20 [8 682 CAD / year, 724,0 CAD / month]

Number of Bedrooms:

2 [86 828 CAD / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in

, this

offers a peaceful escape while being just

. Designed for

, this home is perfect for those seeking

.

Set on

, the villa features

with

that ensures privacy and comfort. The

seamlessly connects to the stylish interiors, while

provide a cozy retreat. Outside, a

adds to the charm, creating an intimate tropical sanctuary.

 

With

, this

is a fantastic opportunity to own a

at an attractive price.

Buy this villa

Area

Latest Update: 18.02.2025 (8 months ago)

Other villas in the same Area with the best ROI

WhatsApp