Villa for Sale in Kerobokan, Bali

for 1 485 655 MYR
ID: 53185
Property Name:

Captivating rice field view villa in Umalas - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

38,06%

Time to ROI (Years):

10

Price:

1 485 655 MYR

Property Square:

250 m2 [5 942 MYR / m2]

Land Square:

500 m2 [2 971 MYR / m2]

Total Square:

750 m2 [1 980 MYR / m2]

Floor Number/Amount:

1

Type of Ownership:

Leasehold

Lease years:

83 [17 899 MYR / year, 1 492,0 MYR / month]

Number of Bedrooms:

3 [495 218 MYR / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
31 $ 1 580 991
32 $ 1 660 039
33 $ 1 741 458
34 $ 1 825 320
35 $ 1 911 698
36 $ 2 000 667
37 $ 2 092 305
38 $ 2 186 692
39 $ 2 283 911
40 $ 2 384 046
41 $ 2 487 186
42 $ 2 593 420
43 $ 2 702 840
44 $ 2 815 544
45 $ 2 931 628
46 $ 3 051 195
47 $ 3 174 349
48 $ 3 301 198
49 $ 3 431 852
50 $ 3 566 425
51 $ 3 705 036
52 $ 3 847 806
53 $ 3 994 858
54 $ 4 146 322
55 $ 4 302 329
56 $ 4 463 017
57 $ 4 628 526
58 $ 4 799 000
59 $ 4 974 588
60 $ 5 155 444
61 $ 5 341 725
62 $ 5 533 595
63 $ 5 731 221
64 $ 5 934 776
65 $ 6 144 437
66 $ 6 360 389
67 $ 6 582 818
68 $ 6 811 921
69 $ 7 047 897
70 $ 7 290 952
71 $ 7 541 299
72 $ 7 799 156
73 $ 8 064 748
74 $ 8 338 309
75 $ 8 620 076
76 $ 8 910 297
77 $ 9 209 224
78 $ 9 517 119
79 $ 9 834 250
80 $ 10 160 896
81 $ 10 497 341
82 $ 10 843 879
83 $ 11 200 814
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Located in Umalas, Bali, this charming 3-bedroom villa combines tranquility with modern living. Set on 500 m² of land, the spacious 250 m² villa offers a rare rice field view, perfect for nature lovers. Designed for relaxation, the enclosed living room and well-equipped kitchen provide seamless indoor-outdoor living, while the private oasis features a swimming pool, Jacuzzi, and beautifully maintained garden. The property includes share parking on-site and a private walking path for accessibility and privacy.

This villa is an excellent investment, ideally situated for generating rental income, with proximity to Batu Belig, Berawa Beach, and popular beach clubs ensuring high demand for short-term rentals. Nestled in a peaceful area, it offers easy access to the vibrant attractions of Seminyak and Canggu. Available on a leasehold until July 31, 2052, this fully furnished villa isn’t just a place to call home; it’s also a promising investment opportunity.

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp