Villa for Sale in Kerobokan, Bali

for 549 183 AED
ID: 13537
Property Name:

Traditional Balinese Beauty 3 Bedroom Villa Plus 1 Bedroom Studio, in Kerobokan - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

41,26%

Time to ROI (Years):

5

Price:

549 183 AED

Property Square:

430 m2 [1 277 AED / m2]

Land Square:

500 m2 [1 098 AED / m2]

Total Square:

930 m2 [590 AED / m2]

Type of Ownership:

Leasehold

Lease years:

42 [13 075 AED / year, 1 090,0 AED / month]

Number of Bedrooms:

3 [183 061 AED / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
31 $ 1 580 991
32 $ 1 660 039
33 $ 1 741 458
34 $ 1 825 320
35 $ 1 911 698
36 $ 2 000 667
37 $ 2 092 305
38 $ 2 186 692
39 $ 2 283 911
40 $ 2 384 046
41 $ 2 487 186
42 $ 2 593 420
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

Nestled in Kerobokan’s secure and serene neighborhood, this stunning three-bedroom villa seamlessly blends traditional Joglo architecture with modern luxury. The villa also boasts a spacious studio apartment and perfectly blends functionality and elegance. Adorned with exquisite teak furniture and high-quality furnishings, it exudes Balinese charm while providing a comfortable and stylish living environment.

Apart from its unique design and amenities, the location is close to popular restaurants, shopping centers, and other leisure amenities, making it convenient for you to enjoy the vibrant local culture and leisure scene. This makes it a great investment opportunity with promising returns on investment. Whether you want to use it as a private sanctuary or a rental venture, this villa is perfect for refined living in Bali’s sought-after locale.

Ownership     : Leasehold 17 years + 25 years extension

For more 

 please browse this website. For other 

 services please contact one of our sales team.

Comprising three spacious bedrooms, this two-story villa offering ample space for comfortable living

The ground floor features a stylish studio apartment spanning 125 sqm, perfectly complemented by an adjoining office space that overlooks the swimming pool area

Inspired by traditional Joglo architecture, the villa boasts a Balinese vibe that resonates throughout its design

Each floor is adorned with spacious outdoor verandas that are gracefully surrounded by scenery

The combination of attractive teak-framed sliding windows and doors, along with the contemporary flair of tilted glass windows, contributes to the villa’s distinctive charm

This property is available for a long-term lease that extends until 2041, and there is also the possibility of extending it by 25 years

It is also equipped with a laundry area, garage parking, and a private pool surrounded by lush gardens

A compelling investment opportunity is presented by this property, with the potential for promising returns on investment

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp