Villa for Sale in Kerobokan, Bali

for 1 726 972 HKD
ID: 23009
Property Name:

Charming 3-bedroom villa with rice field view near Bumbak - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

22,56%

Time to ROI (Years):

7

Price:

1 726 972 HKD

Property Square:

280 m2 [6 167 HKD / m2]

Land Square:

230 m2 [7 508 HKD / m2]

Total Square:

510 m2 [3 386 HKD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Number of Bedrooms:

3 [575 657 HKD / bedroom]

Number of Bathrooms:
3
Year Built:
2020
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Nestled in the peaceful neighborhood of Tegal Cupek, near Bumbak, with easy access to Canggu and Seminyak, this stunning villa is built in an L-shape around a 4.5x2.5m pool, set on 230 sqm of land with a dedicated parking spot for one car.

The ground floor boasts an open-plan living and dining area, tastefully decorated with traditional elements from across Indonesia. The adjacent kitchen is fully equipped with beautiful built-in cabinets for both storage and display. The living space can be enclosed to enjoy air-conditioned comfort or opened to the covered terrace by the pool, complete with a day bed and a comfortable sofa running along the pool’s length.

The terrace connects the living area to two en-suite bedrooms that overlook the pool. Designed with family in mind, one bedroom includes a double bed, a study desk, and a large wardrobe, while the other features a floor-to-ceiling wardrobe along one wall. Both bedrooms are en-suite with double basins and a bright shower area, illuminated by a skylight above.

The third bedroom is located upstairs, offering a built-in wardrobe and an en-suite bathroom. Adjacent to the bedroom is a spacious office with a view of the rice fields. A covered lounge area upstairs, complete with a kitchenette, provides the perfect space to entertain guests while enjoying panoramic views of the surrounding rice fields.

The villa also includes a laundry area and ample storage space. Offered fully furnished with a lease valid until July 1, 2049, with the option to extend at market price, this villa is an ideal family residence or an excellent rental property.

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp