Villa for Sale in Kerobokan, Bali

for 412 896 NZD
ID: 76769
Property Name:

Cozy and stylish four-bedroom villa with poolside serenity in Kerobokan - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

21,25%

Time to ROI (Years):

7

Price:

412 896 NZD

Property Square:

161 m2 [2 564 NZD / m2]

Land Square:

400 m2 [1 032 NZD / m2]

Total Square:

561 m2 [736 NZD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Number of Bedrooms:

4 [103 224 NZD / bedroom]

Number of Bathrooms:
3
Year Built:
2016
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

Nestled in the tranquil Semer neighborhood, not far from Seminyak and Canggu, this delightful four-bedroom villa epitomizes the essence of the Bali lifestyle. Simple yet stylish, it blends seamlessly into its surroundings of expat homes and Balinese village houses.

The villa features a two-storey layout with three bedrooms and two bathrooms, alongside a spacious living and dining area that opens onto a swimming pool and expansive deck. A separate pavilion houses the fourth bedroom, overlooking a lush tropical garden. Adjacent to the pool, a covered open living and dining area provides an inviting space for entertaining guests.

Thoughtfully furnished with family comfort in mind, this villa is perfect for singles, couples, or a small family. It is offered on a leasehold title until January 1, 2046, with the option to extend for another 30 years at market rates.

Buy this villa

Area

Latest Update: 13.02.2025 (8 months ago)

Other villas in the same Area with the best ROI

WhatsApp