Villa for Sale in Kerobokan, Bali

for 23 931 648 RUB
ID: 82817
Property Name:

Spacious freehold home in Dalung for sale - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

16,94%

Time to ROI (Years):

9

Price:

23 931 648 RUB

Property Square:

279 m2 [85 776 RUB / m2]

Land Square:

301 m2 [79 507 RUB / m2]

Total Square:

580 m2 [41 261 RUB / m2]

Floor Number/Amount:

3

Type of Ownership:

Freehold

Number of Bedrooms:

5 [4 786 329 RUB / bedroom]

Number of Bathrooms:
2
Year Built:
2011
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

This expansive 5-bedroom home is situated in Dalung, just after Kerobokan, offering easy access to Raya Canggu and Raya Kerobokan leading to Seminyak, as well as a short stroll to West Gatsu, the main road connected to Denpasar.

The ground floor features a spacious indoor living and dining area with a modern kitchen, complete with a breakfast bar. A large terrace provides an ideal space for BBQs and al-fresco dining experiences. Three bedrooms are located on this floor, including the master bedroom with an en-suite bathroom and a shared bathroom. The master bedroom is generously sized, offering space for a private lounge.

Upstairs, there's a large lounge with a pool table, functioning as a game room. This room opens onto a vast terrace with a 6.5x4 meter swimming pool at the edge, surrounded by comfortable sun loungers, perfect for sunbathing while enjoying the surrounding area. The fourth and fifth bedrooms are positioned side by side with a shared bathroom.

Accessed via outdoor stairs, the rooftop offers the potential for additional rooms to be added. The property also includes a garage for two cars and staff quarters for a live-in maid. Sitting on 301 square meters of freehold land, this property is a renovator's dream with endless possibilities for improvement.

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp