Villa for Sale in Kerobokan, Bali

for 14 151 166 480 VND
ID: 48577
Property Name:

Minimalist Modern House For Sell - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

9,27%

Time to ROI (Years):

15

Price:

14 151 166 480 VND

Property Square:

631 m2 [22 426 571 VND / m2]

Land Square:

600 m2 [23 585 277 VND / m2]

Total Square:

1231 m2 [11 495 667 VND / m2]

Type of Ownership:

Freehold

Number of Bedrooms:

5 [2 830 233 296 VND / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

This modern minimalist house in Kerobokan in strategies location close to Seminyak, Kuta, Canggu or Denpasar area, great for families, nearby to shops, restaurants. Large carport area enough for 5 car.

Ownership : Freehold

For more

please browse this website. For other

services please contact one of our sales team

Two level building, enclosed air conditioned living room

House to be sold with semi furnished (wardrobe, AC, and kitchen set)

Cafes, shops, school and beach nearby

Cctv, alarm, electricity 16.500 watt

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp