Villa for Sale in Kerobokan, Bali

for 48 856 500 INR
ID: 17409
Property Name:

Multi – Purpose Fantastic Opportunity For Investment 2 X 2 Bedroom Villas + Empty Land – Kerobokan - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

8,11%

Time to ROI (Years):

15

Price:

48 856 500 INR

Property Square:

400 m2 [122 141 INR / m2]

Land Square:

1300 m2 [37 581 INR / m2]

Total Square:

1700 m2 [28 739 INR / m2]

Type of Ownership:

Leasehold

Lease years:

23 [2 124 195 INR / year, 177 016,0 INR / month]

Number of Bedrooms:

4 [12 214 125 INR / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description from Developer:

This new to the market opportunity will be sure to gain interest quickly based on its location and situation, buy and receive instant ROI on the 2 x 2 fully furnished villas on the rental market in the hot location of Canggu, and use the empty land at the rear to either build more or put back on the market and sell. This sale is not available in parts, it’s an all in deal, 2 villas, a roofed gang and at the end “7 are” of cleared land, currently with 23 years lease and the option to extend. Both villas are fully furnished and come with pools and parking and ready to rent or live in. The gang they are on is paved and covered extending to the vacant land at the end. Investors dream, must see opportunity – call today for a viewing.

Land size    :Total 1,300m2 (13 are) split between each villa sitting on 300m2 (3 are) so 600 m2 and 700m2 (7 are) of flat cleared land.

Build Size    : 200m2 (2 are) for each villa.

Ownership   : Leasehold 23 years with options to extend

For more 

 please browse this website. For other 

 services please contact one of our sales team

A total of 1,300m2 or 13 are of land including the gang, 2 x 2 Bedroom furnished villas and 700m2 or 7 are of cleared land.

The location only minutes from Jl Pantai Berawa, which also connects to Jalan Pantai Batu Bolong, 2 major hotspots of Bali.

Both villas sit on 300m2 of land with a build size of 200m2 and both include pools and are opposites each other at the start of the gang.

Fully furnished and decorated with enclosed living, modern appliances, lots of use of stone work throughout and great pools and garden.

A cleared flat block of 700m2 sits at the rear waiting for possible development or opportunity to sell on.

Seller is enthusiastic, but insistent on selling the 3 different possible opportunities as a whole going concern.

Complete with all utility connections, licenses and certificates – 23 yrs on the lease with opportunity to extend.

Buy this villa

Area

Latest Update: 25.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp