Villa for Sale in Kerobokan, Bali

for 30 543 772 JPY
ID: 84993
Property Name:

Modern Luxury And Convenience - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

25,29%

Time to ROI (Years):

6

Price:

30 543 772 JPY

Property Square:

90 m2 [339 375 JPY / m2]

Land Square:

215 m2 [142 064 JPY / m2]

Total Square:

305 m2 [100 143 JPY / m2]

Type of Ownership:

Leasehold

Lease years:

30 [1 018 125 JPY / year, 84 844,0 JPY / month]

Number of Bedrooms:

2 [15 271 886 JPY / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
30 $ 1 504 245
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This off-plan modern villa offers the perfect blend of luxury and convenience, set for completion in October/November 2025. Located in an ideal position just 15 minutes from Bali’s most iconic destinations—Canggu, Seminyak, and the beach—and only 30 minutes from the airport, this property provides easy access to everything you need while maintaining a serene atmosphere.

Designed with a sleek modern aesthetic, the villa sits on 2.15 Are of land with a building size of 90 sqm. The layout features a single-story enclosed living space, creating a cozy and private environment. With two spacious bedrooms, each with its own en-suite bathroom, this villa is both stylish and functional. A private pool enhances the outdoor area, perfect for relaxation or entertaining guests. The villa is fully furnished with carefully selected modern interiors, and ample parking is available for both cars and bikes.

Priced at IDR 3,300,000,000, the villa is offered with a 30-year leasehold period and the option to extend for an additional 25 years at market price. A payment plan is also available, providing flexibility for buyers.

This villa is part of an exclusive development featuring four units: two with three bedrooms and two with two bedrooms, one of which has already been sold.

Whether you’re looking for a dream home or an investment opportunity, this villa combines modern living with a prime location.

to secure your incredible property.

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp