Villa for Sale in Kerobokan, Bali

for 1 026 488 CNY
ID: 07360
Property Name:

Charming 1-bed villa with large roof top and an office in Bumbak - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

30,94%

Time to ROI (Years):

5

Price:

1 026 488 CNY

Property Square:

100 m2 [10 264 CNY / m2]

Land Square:

120 m2 [8 554 CNY / m2]

Total Square:

220 m2 [4 665 CNY / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

23 [44 629 CNY / year, 3 719,0 CNY / month]

Number of Bedrooms:

1 [1 026 488 CNY / bedroom]

Number of Bathrooms:
1
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

This one-bedroom villa is an excellent example of maximizing a 100 sqm building on a compact 120 sqm plot. The property is built in an L-shape around a private swimming pool, surrounded by white Palimanan stone. The open-plan lounge and dining area features a simple yet functional kitchen. The bedroom faces the pool and includes an en-suite bathroom with a large tub and separate shower. Additionally, there is a room that can be used as an office or a child bedroom.

Upstairs, a spacious rooftop terrace, the same size as the building's footprint, offers plenty of room to relax, enjoy afternoon tea, or sunbathe on a sunny day.

Located in Bumbak, a desirable residential area with cafes and restaurants within walking distance, there are two units available. Each unit comes furnished and is offered for lease until August 1, 2047, with a five-year extension at market price.

This villa is ideal for singles or couples looking for a long-term residence in Bali, as well as for those seeking a holiday home.

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp