Villa for Sale in Kerobokan, Bali

for 394 214 NZD
ID: 73345
Property Name:

Beautiful Modern Villa In Kerobokan - Villa Kerobokan, Bali

Area (District):

Villa Kerobokan, Bali

Price per night for this area (Kerobokan, Bali), Minimum:

$60

Price per night for this area (Kerobokan, Bali), Maximum (Best villas):

$490

Price per night for this area (Kerobokan, Bali), Average:

$275

Occupancy Rate for this area (Kerobokan, Bali), Minimum:

40%

Occupancy Rate for this area (Kerobokan, Bali), Season:

50%

Occupancy Rate for this area (Kerobokan, Bali), Average:

45%

ROI:

21,89%

Time to ROI (Years):

7

Price:

394 214 NZD

Property Square:

145 m2 [2 718 NZD / m2]

Land Square:

206 m2 [1 913 NZD / m2]

Total Square:

351 m2 [1 123 NZD / m2]

Type of Ownership:

Leasehold

Lease years:

29 [13 593 NZD / year, 1 133,0 NZD / month]

Number of Bedrooms:

3 [131 404 NZD / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
29 $ 1 429 735
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This stunning villa in Kerobokan combines sleek modern design with tropical accents, creating a stylish and comfortable space. Located just minutes from Canggu and close to popular restaurants, cafes, gyms, and lifestyle destinations, it’s an ideal choice for both daily living and holiday getaways.

The villa features a practical single-story layout with a bright and airy living area, an open-plan kitchen, a dining space, and three cozy bedrooms. Outside, the serene swimming pool invites you to unwind or entertain in privacy.

With a 29-year leasehold and priced at just IDR 3,75 Billion , this property is a fantastic opportunity for anyone seeking a dream Bali residence or a high-potential rental investment.

Book your viewing today with Propertia

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp