Villa for Sale in Kuta, Bali

for 180 212 USD
ID: 46145
Property Name:

2 BEDROOM SUITE VILLA BALANGAN - Villa Kuta, Bali

Area (District):

Villa Kuta, Bali

Price per night for this area (Kuta, Bali), Minimum:

$20

Price per night for this area (Kuta, Bali), Maximum (Best villas):

$100

Price per night for this area (Kuta, Bali), Average:

$60

Occupancy Rate for this area (Kuta, Bali), Minimum:

30%

Occupancy Rate for this area (Kuta, Bali), Season:

40%

Occupancy Rate for this area (Kuta, Bali), Average:

35%

ROI:

4,72%

Time to ROI (Years):

24

Price:

180 212 USD

Property Square:

165 m2 [1 092 USD / m2]

Land Square:

130 m2 [1 386 USD / m2]

Total Square:

295 m2 [610 USD / m2]

Number of Bedrooms:

2 [90 106 USD / bedroom]

Number of Bathrooms:
1
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 5 366
2 $ 10 892
3 $ 16 584
4 $ 22 447
5 $ 28 486
6 $ 34 706
7 $ 41 113
8 $ 47 712
9 $ 54 509
10 $ 61 509
11 $ 68 720
12 $ 76 147
13 $ 83 797
14 $ 91 677
15 $ 99 792
16 $ 108 152
17 $ 116 762
18 $ 125 630
19 $ 134 765
20 $ 144 173
21 $ 153 864
22 $ 163 845
23 $ 174 126
24 $ 184 715
25 $ 195 622
26 $ 206 856
27 $ 218 428
28 $ 230 346
29 $ 242 622
30 $ 255 266
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Ajna

Description from Developer:

Discover the luxurious and beautiful cliff side property at the Billionaire’s Row. A Location With Strong Investment Prospects. The First wave of developments in this prime location was strategically composed right in the heart of the city.

 

Balangan has earned the moniker of “Billionaire;s Row” a testament to the opulent cliffside villas and upscale retreats that grace the landscape, offering a glimpse into the pinnacle of islandliving. Whether it’s the allure of the Indian Ocean’s azure waters, the rich tapestry of loca; traditions, or the opportunity to embark on adventures both on land and sea, Balangan stands as an invitation to explore the heart, soul, and luxury of this tropical paradise.

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp