Villa for Sale in Babakan, Bali

Name: Charming Modern Living In Babakan. Villas in Bali for Sale: Villa in Babakan, Bali for 1,2 Million CNY. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Babakan, Bali, Leasehold

for 1 187 394 CNY

ID: 48832

Charming Modern Living In Babakan. Villas in Bali for Sale: Villa in Babakan, Bali for 1,2 Million CNY. Leasehold. Main Photo

Charming Modern Living In Babakan. Villas in Bali for Sale: Villa in Babakan, Bali for 1,2 Million CNY. Leasehold. Photo #1

Charming Modern Living In Babakan. Villas in Bali for Sale: Villa in Babakan, Bali for 1,2 Million CNY. Leasehold. Photo #2

Charming Modern Living In Babakan. Villas in Bali for Sale: Villa in Babakan, Bali for 1,2 Million CNY. Leasehold. Photo #3

Charming Modern Living In Babakan. Villas in Bali for Sale: Villa in Babakan, Bali for 1,2 Million CNY. Leasehold. Photo #4

Charming Modern Living In Babakan. Villas in Bali for Sale: Villa in Babakan, Bali for 1,2 Million CNY. Leasehold. Photo #5

Charming Modern Living In Babakan. Villas in Bali for Sale: Villa in Babakan, Bali for 1,2 Million CNY. Leasehold. Photo #6

Charming Modern Living In Babakan. Villas in Bali for Sale: Villa in Babakan, Bali for 1,2 Million CNY. Leasehold. Photo #7

Property Name:

Charming Modern Living In Babakan - Villa Babakan, Bali

Area (District):

Villa Babakan, Bali

Price per night for this area (Babakan, Bali), Minimum:

$40

Price per night for this area (Babakan, Bali), Maximum (Best villas):

$200

Price per night for this area (Babakan, Bali), Average:

$120

Occupancy Rate for this area (Babakan, Bali), Minimum:

40%

Occupancy Rate for this area (Babakan, Bali), Season:

40%

Occupancy Rate for this area (Babakan, Bali), Average:

40%

ROI:

10,55%

Time to ROI (Years):

Price:

1 187 394 CNY

Property Square:

90 m2 [13 193 CNY / m2]

Land Square:

90 m2 [13 193 CNY / m2]

Total Square:

180 m2 [6 596 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

24 [49 474 CNY / year, 4 123,0 CNY / month]

Number of Bedrooms:

1 [1 187 394 CNY / bedroom]

Number of Bathrooms:

Year	Total net income adjusted for inflation (USD)
1	$ 12 264
2	$ 24 896
3	$ 37 907
4	$ 51 308
5	$ 65 111
6	$ 79 329
7	$ 93 972
8	$ 109 056
9	$ 124 591
10	$ 140 593
11	$ 157 075
12	$ 174 051
13	$ 191 537
14	$ 209 547
15	$ 228 097
16	$ 247 204
17	$ 266 884
18	$ 287 155
19	$ 308 033
20	$ 329 538
21	$ 351 688
22	$ 374 503
23	$ 398 002
24	$ 422 206

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description from Developer:

Buy this villa