Villa for Sale in Babakan, Bali

for 291 845 NZD
ID: 48832
Property Name:

Charming Modern Living In Babakan - Villa Babakan, Bali

Area (District):

Villa Babakan, Bali

Price per night for this area (Babakan, Bali), Minimum:

$40

Price per night for this area (Babakan, Bali), Maximum (Best villas):

$200

Price per night for this area (Babakan, Bali), Average:

$120

Occupancy Rate for this area (Babakan, Bali), Minimum:

40%

Occupancy Rate for this area (Babakan, Bali), Season:

40%

Occupancy Rate for this area (Babakan, Bali), Average:

40%

ROI:

10,55%

Time to ROI (Years):

12

Price:

291 845 NZD

Property Square:

90 m2 [3 242 NZD / m2]

Land Square:

90 m2 [3 242 NZD / m2]

Total Square:

180 m2 [1 621 NZD / m2]

Type of Ownership:

Leasehold

Lease years:

24 [12 160 NZD / year, 1 013,0 NZD / month]

Number of Bedrooms:

1 [291 845 NZD / bedroom]

Number of Bathrooms:
1
Year Total net income adjusted for inflation (USD)
1 $ 12 264
2 $ 24 896
3 $ 37 907
4 $ 51 308
5 $ 65 111
6 $ 79 329
7 $ 93 972
8 $ 109 056
9 $ 124 591
10 $ 140 593
11 $ 157 075
12 $ 174 051
13 $ 191 537
14 $ 209 547
15 $ 228 097
16 $ 247 204
17 $ 266 884
18 $ 287 155
19 $ 308 033
20 $ 329 538
21 $ 351 688
22 $ 374 503
23 $ 398 002
24 $ 422 206
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp