Villa for Sale in Bali

for 18 150 579 INR
ID: 71905
Property Name:

Beautiful Tropical Villa Minutes From Canggu - Villa Bali

Area (District):

Villa Bali

Price per night for this area (Bali), Minimum:

$20

Price per night for this area (Bali), Maximum (Best villas):

$150

Price per night for this area (Bali), Average:

$85

Occupancy Rate for this area (Bali), Minimum:

30%

Occupancy Rate for this area (Bali), Season:

35%

Occupancy Rate for this area (Bali), Average:

32%

ROI:

5,03%

Time to ROI (Years):

21

Price:

18 150 579 INR

Property Square:

111 m2 [163 518 INR / m2]

Land Square:

88 m2 [206 256 INR / m2]

Total Square:

199 m2 [91 208 INR / m2]

Type of Ownership:

Leasehold

Lease years:

24 [756 274 INR / year, 63 023,0 INR / month]

Number of Bedrooms:

2 [9 075 289 INR / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 7 167
2 $ 14 549
3 $ 22 152
4 $ 29 983
5 $ 38 049
6 $ 46 358
7 $ 54 915
8 $ 63 729
9 $ 72 808
10 $ 82 159
11 $ 91 791
12 $ 101 711
13 $ 111 929
14 $ 122 454
15 $ 133 294
16 $ 144 460
17 $ 155 960
18 $ 167 806
19 $ 180 007
20 $ 192 574
21 $ 205 518
22 $ 218 850
23 $ 232 583
24 $ 246 727
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Buy this villa

Area

Latest Update: 10.01.2025 (9 months ago)

Other villas in the same Area with the best ROI

WhatsApp