Villa for Sale in Bali

Name: Your Luxury Home In Padonan. Villas in Bali for Sale: Villa in Bali for 2,1 Million CNY. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Bali, Leasehold

for 2 132 508 CNY

ID: 08993

Your Luxury Home In Padonan. Villas in Bali for Sale: Villa in Bali for 2,1 Million CNY. Leasehold. Main Photo

Your Luxury Home In Padonan. Villas in Bali for Sale: Villa in Bali for 2,1 Million CNY. Leasehold. Photo #1

Your Luxury Home In Padonan. Villas in Bali for Sale: Villa in Bali for 2,1 Million CNY. Leasehold. Photo #2

Your Luxury Home In Padonan. Villas in Bali for Sale: Villa in Bali for 2,1 Million CNY. Leasehold. Photo #3

Your Luxury Home In Padonan. Villas in Bali for Sale: Villa in Bali for 2,1 Million CNY. Leasehold. Photo #4

Your Luxury Home In Padonan. Villas in Bali for Sale: Villa in Bali for 2,1 Million CNY. Leasehold. Photo #5

Your Luxury Home In Padonan. Villas in Bali for Sale: Villa in Bali for 2,1 Million CNY. Leasehold. Photo #6

Your Luxury Home In Padonan. Villas in Bali for Sale: Villa in Bali for 2,1 Million CNY. Leasehold. Photo #7

Property Name:

Your Luxury Home In Padonan - Villa Bali

Area (District):

Villa Bali

Price per night for this area (Bali), Minimum:

$20

Price per night for this area (Bali), Maximum (Best villas):

$150

Price per night for this area (Bali), Average:

$85

Occupancy Rate for this area (Bali), Minimum:

30%

Occupancy Rate for this area (Bali), Season:

35%

Occupancy Rate for this area (Bali), Average:

32%

ROI:

3,73%

Time to ROI (Years):

Price:

2 132 508 CNY

Property Square:

213 m2 [10 011 CNY / m2]

Land Square:

200 m2 [10 662 CNY / m2]

Total Square:

413 m2 [5 163 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

29 [73 534 CNY / year, 6 128,0 CNY / month]

Number of Bedrooms:

3 [710 836 CNY / bedroom]

Number of Bathrooms:

Year Built:

2025

Year	Total net income adjusted for inflation (USD)
1	$ 7 167
2	$ 14 549
3	$ 22 152
4	$ 29 983
5	$ 38 049
6	$ 46 358
7	$ 54 915
8	$ 63 729
9	$ 72 808
10	$ 82 159
11	$ 91 791
12	$ 101 711
13	$ 111 929
14	$ 122 454
15	$ 133 294
16	$ 144 460
17	$ 155 960
18	$ 167 806
19	$ 180 007
20	$ 192 574
21	$ 205 518
22	$ 218 850
23	$ 232 583
24	$ 246 727
25	$ 261 295
26	$ 276 301
27	$ 291 757
28	$ 307 676
29	$ 324 073

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description from Developer:

Buy this villa