Villa for Sale in Bali

for 14 814 868 PHP
ID: 80481
Property Name:

Modern Luxury Two Bedroom In Padonan - Villa Bali

Area (District):

Villa Bali

Price per night for this area (Bali), Minimum:

$20

Price per night for this area (Bali), Maximum (Best villas):

$150

Price per night for this area (Bali), Average:

$85

Occupancy Rate for this area (Bali), Minimum:

30%

Occupancy Rate for this area (Bali), Season:

35%

Occupancy Rate for this area (Bali), Average:

32%

ROI:

4,43%

Time to ROI (Years):

25

Price:

14 814 868 PHP

Property Square:

166 m2 [89 246 PHP / m2]

Land Square:

140 m2 [105 820 PHP / m2]

Total Square:

306 m2 [48 414 PHP / m2]

Type of Ownership:

Leasehold

Lease years:

29 [510 857 PHP / year, 42 571,0 PHP / month]

Number of Bedrooms:

2 [7 407 434 PHP / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 7 167
2 $ 14 549
3 $ 22 152
4 $ 29 983
5 $ 38 049
6 $ 46 358
7 $ 54 915
8 $ 63 729
9 $ 72 808
10 $ 82 159
11 $ 91 791
12 $ 101 711
13 $ 111 929
14 $ 122 454
15 $ 133 294
16 $ 144 460
17 $ 155 960
18 $ 167 806
19 $ 180 007
20 $ 192 574
21 $ 205 518
22 $ 218 850
23 $ 232 583
24 $ 246 727
25 $ 261 295
26 $ 276 301
27 $ 291 757
28 $ 307 676
29 $ 324 073
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Discover a stunning 2-bedroom, 2.5-bathroom villa set to be completed in

. This elegant two-level property offers

on

, featuring a private

, lush

, and parking for one car.

The villa boasts

, a

, and comes fully furnished upon completion. Situated on a

, the property ensures both privacy and convenience.

Offered on a

, with the option to extend in consultation with the landlord, Villa Inaya is ideal as a luxurious home or a high-yield investment property.

IDR 4,200,000,000

Contact us for more details!

Buy this villa

Area

Latest Update: 10.01.2025 (9 months ago)

Other villas in the same Area with the best ROI

WhatsApp