Villa for Sale in Bali

for 1 943 534 CNY
ID: 89889
Property Name:

Beautifully Crafted Dreamy Villa Buduk - Villa Bali

Area (District):

Villa Bali

Price per night for this area (Bali), Minimum:

$20

Price per night for this area (Bali), Maximum (Best villas):

$150

Price per night for this area (Bali), Average:

$85

Occupancy Rate for this area (Bali), Minimum:

30%

Occupancy Rate for this area (Bali), Season:

35%

Occupancy Rate for this area (Bali), Average:

32%

ROI:

4,03%

Time to ROI (Years):

26

Price:

1 943 534 CNY

Property Square:

142 m2 [13 686 CNY / m2]

Land Square:

250 m2 [7 774 CNY / m2]

Total Square:

392 m2 [4 957 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

28 [69 411 CNY / year, 5 784,0 CNY / month]

Number of Bedrooms:

2 [971 767 CNY / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 7 167
2 $ 14 549
3 $ 22 152
4 $ 29 983
5 $ 38 049
6 $ 46 358
7 $ 54 915
8 $ 63 729
9 $ 72 808
10 $ 82 159
11 $ 91 791
12 $ 101 711
13 $ 111 929
14 $ 122 454
15 $ 133 294
16 $ 144 460
17 $ 155 960
18 $ 167 806
19 $ 180 007
20 $ 192 574
21 $ 205 518
22 $ 218 850
23 $ 232 583
24 $ 246 727
25 $ 261 295
26 $ 276 301
27 $ 291 757
28 $ 307 676
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Discover is beautifull2-Bedroom villa in Buduk, a stunning brand-new villa nestled in the peaceful area of Buduk, Bali. Completed in

, this beautifully designed home offers a blend of modern comfort and tropical elegance, perfect for homeowners or investors.

Set on

, the villa features

, providing ample indoor and outdoor areas to relax and entertain. The

includes

and a spacious open-concept kitchen, dining, and living area, which can be opened or closed for ultimate flexibility.

A

surrounded by lush greenery enhances the villa’s serene ambiance, while dedicated

ensures convenience. The villa also includes

, deep well water source, and high-quality furnishings.

Offered on a

.

This is an incredible opportunity to own a beautifully crafted home in a prime location. Contact us today to schedule a viewing!

Buy this villa

Area

Latest Update: 30.01.2025 (9 months ago)

Other villas in the same Area with the best ROI

WhatsApp