Villa for Sale in Umalas, Bali

for 5 581 849 001 VND
ID: 38881
Property Name:

Amazing Profitable Villa In The Heart Of Bumbak - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

15,71%

Time to ROI (Years):

8

Price:

5 581 849 001 VND

Property Square:

74 m2 [75 430 391 VND / m2]

Land Square:

150 m2 [37 212 326 VND / m2]

Total Square:

224 m2 [24 918 968 VND / m2]

Type of Ownership:

Leasehold

Lease years:

22 [253 720 409 VND / year, 21 143 367,0 VND / month]

Number of Bedrooms:

1 [5 581 849 001 VND / bedroom]

Number of Bathrooms:
1
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 24 145
2 $ 49 014
3 $ 74 629
4 $ 101 013
5 $ 128 188
6 $ 156 178
7 $ 185 008
8 $ 214 703
9 $ 245 289
10 $ 276 793
11 $ 309 241
12 $ 342 663
13 $ 377 088
14 $ 412 545
15 $ 449 066
16 $ 486 683
17 $ 525 428
18 $ 565 336
19 $ 606 441
20 $ 648 778
21 $ 692 387
22 $ 737 303
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Discover this exciting twin loft style villa in the hotspot of Umalas Bumbak. Located in the perfect spot of Bumbak only a few minutes to 7AM Cafe, Liga Tennis and close to all the popular dining spots such as Fabrika Pizza, Meat Emporium and Bonito Fish Bar.

This villa is perfect for investor that wants to take over a successful villas that already proven in the market. With 74 sqm building size and 150 sqm land size for each unit, the open living room and kitchen seamlessly connect to a beautiful pool, offering an inviting indoor-outdoor space that captures the tropical vibe.

Upstairs, the bedroom with its private screen provides a tranquil retreat of Bumbak – Umalas. Meticulous design and contemporary touches enhance the overall comfort of the space.

These twin lofts comes with white or taupe style, with option to interconnect to accommodate larger tenant, from small families to group of couples traveling together.

Currently managed by one of the best management company, with average 83% occupancy rate and generating more than USD 40k last year, this is an incredible opportunity to own a running business that already proven in the market, which you can get the keys immediately.

Listed for IDR 3.550 billion each, these lofts comes with 22 years lease with amazing option to extend for another 25 years lease at the expiry.

Contact PropertiaBali for more information!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp