Villa for Sale in Cepaka, Bali

Name: Beautiful Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 5,6 Million THB. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Cepaka, Bali, Leasehold

for 5 625 608 THB

ID: 11489

Beautiful Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 5,6 Million THB. Leasehold. Main Photo

Beautiful Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 5,6 Million THB. Leasehold. Photo #1

Beautiful Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 5,6 Million THB. Leasehold. Photo #2

Beautiful Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 5,6 Million THB. Leasehold. Photo #3

Beautiful Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 5,6 Million THB. Leasehold. Photo #4

Beautiful Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 5,6 Million THB. Leasehold. Photo #5

Beautiful Japandi Designed Villas In Cepaka. Villas in Bali for Sale: Villa in Cepaka, Bali for 5,6 Million THB. Leasehold. Photo #6

Property Name:

Beautiful Japandi Designed Villas In Cepaka - Villa Cepaka, Bali

Area (District):

Villa Cepaka, Bali

Price per night for this area (Cepaka, Bali), Minimum:

$50

Price per night for this area (Cepaka, Bali), Maximum (Best villas):

$150

Price per night for this area (Cepaka, Bali), Average:

$100

Occupancy Rate for this area (Cepaka, Bali), Minimum:

30%

Occupancy Rate for this area (Cepaka, Bali), Season:

40%

Occupancy Rate for this area (Cepaka, Bali), Average:

35%

ROI:

8,02%

Time to ROI (Years):

Price:

5 625 608 THB

Property Square:

138 m2 [40 765 THB / m2]

Land Square:

118 m2 [47 674 THB / m2]

Total Square:

256 m2 [21 975 THB / m2]

Type of Ownership:

Leasehold

Lease years:

29 [193 986 THB / year, 16 166,0 THB / month]

Number of Bedrooms:

2 [2 812 804 THB / bedroom]

Number of Bathrooms:

Year Built:

2024

Year	Total net income adjusted for inflation (USD)
1	$ 8 943
2	$ 18 153
3	$ 27 640
4	$ 37 412
5	$ 47 477
6	$ 57 844
7	$ 68 522
8	$ 79 520
9	$ 90 848
10	$ 102 516
11	$ 114 534
12	$ 126 912
13	$ 139 662
14	$ 152 794
15	$ 166 321
16	$ 180 253
17	$ 194 603
18	$ 209 384
19	$ 224 608
20	$ 240 288
21	$ 256 439
22	$ 273 075
23	$ 290 210
24	$ 307 859
25	$ 326 037
26	$ 344 761
27	$ 364 046
28	$ 383 910
29	$ 404 370

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description from Developer:

Discover this Japanese 2 bedroom modern-style villa in serene Cepaka, just 15 minutes from Pererenan Beach. Designed for seamless indoor-outdoor living, it features a cozy living area, a sleek kitchen, and two spacious bedrooms with ensuite bathrooms. Large windows flood the space with natural light, creating a peaceful atmosphere.

The villa boasts two spacious bedrooms, each with its own ensuite bathroom, combining minimalist design with natural materials for a peaceful atmosphere. Outside, enjoy private parking for added convenience and security. Whether you’re looking for a tranquil getaway or a permanent home, this villa offers an unmatched living experience in one of Bali’s most promising areas. Only 2 units are available, priced at USD 190,000 with an estimated delivery by the end of 2024. Contact PROPERTIA BALI for more details!

Buy this villa