Villa for Sale in Padonan, Bali

for 2 008 922 CNY
ID: 78656
Property Name:

Spacious Modern Tropical Living In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

7,79%

Time to ROI (Years):

15

Price:

2 008 922 CNY

Property Square:

380 m2 [5 286 CNY / m2]

Land Square:

710 m2 [2 829 CNY / m2]

Total Square:

1090 m2 [1 843 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

21 [95 662 CNY / year, 7 972,0 CNY / month]

Number of Bedrooms:

3 [669 640 CNY / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 16 097
2 $ 32 676
3 $ 49 753
4 $ 67 342
5 $ 85 459
6 $ 104 119
7 $ 123 339
8 $ 143 135
9 $ 163 526
10 $ 184 528
11 $ 206 161
12 $ 228 442
13 $ 251 392
14 $ 275 030
15 $ 299 377
16 $ 324 455
17 $ 350 285
18 $ 376 890
19 $ 404 294
20 $ 432 519
21 $ 461 591
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Discover this modern tropical villa in the peaceful yet conveniently located area of Padonan. Just a 10-minute drive from the beaches and a quick 5-minute journey to the lively heart of Canggu, this villa offers the perfect balance of relaxation and easy access to Bali’s best hotspots.

Set on an expansive 7.1 are of land with 380 sqm of living space, this villa seamlessly combines sleek modern, traditional aesthetics with tropical charm. The layout includes three spacious bedrooms, each with its own en-suite bathroom, alongside an additional guest powder room for convenience. Inside, the enclosed living areas create a tranquil and private sanctuary for unwinding after a long day, and the fully equipped kitchen and airy dining space are perfect for hosting and sharing meals with family and friends.

Built with careful attention to detail, this property offers a rare amount of space and versatility, making it ideal for both comfortable living and high rental demand. With parking facilities for both car and bike, it’s equipped for modern living. This property comes with a 21-year leasehold, with a priority to extend, providing long-term investment potential in a prime location. Ready to move in, this exceptional villa captures the essence of Bali living—don’t miss your chance to own this tropical haven in Padonan.

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp