Villa for Sale in Nyang Nyang, Bali

for 289 300 CAD
ID: 02497
Property Name:

Stunning Modern Contemporary Designed Villas In Nyang Nyang - Villa Nyang Nyang, Bali

Area (District):

Villa Nyang Nyang, Bali

Price per night for this area (Nyang Nyang, Bali), Minimum:

$100

Price per night for this area (Nyang Nyang, Bali), Maximum (Best villas):

$400

Price per night for this area (Nyang Nyang, Bali), Average:

$250

Occupancy Rate for this area (Nyang Nyang, Bali), Minimum:

30%

Occupancy Rate for this area (Nyang Nyang, Bali), Season:

40%

Occupancy Rate for this area (Nyang Nyang, Bali), Average:

35%

ROI:

16,04%

Time to ROI (Years):

9

Price:

289 300 CAD

Property Square:

107 m2 [2 703 CAD / m2]

Land Square:

119 m2 [2 431 CAD / m2]

Total Square:

226 m2 [1 280 CAD / m2]

Type of Ownership:

Leasehold

Lease years:

26 [11 126 CAD / year, 927,0 CAD / month]

Number of Bedrooms:

2 [144 650 CAD / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 22 356
2 $ 45 383
3 $ 69 101
4 $ 93 530
5 $ 118 692
6 $ 144 609
7 $ 171 304
8 $ 198 799
9 $ 227 120
10 $ 256 289
11 $ 286 334
12 $ 317 281
13 $ 349 155
14 $ 381 986
15 $ 415 802
16 $ 450 632
17 $ 486 507
18 $ 523 459
19 $ 561 519
20 $ 600 721
21 $ 641 099
22 $ 682 688
23 $ 725 525
24 $ 769 647
25 $ 815 092
26 $ 861 901
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Experience contemporary living at its finest with these 2-bedroom villas located in Nyang Nyang. Just a short stroll from pristine beaches and popular amenities, these villas offer the perfect fusion of style and convenience.

Set on 1.19 acres of prime land, each villa boasts a spacious 107 sqm layout meticulously designed for comfort and elegance.

Step inside to discover expansive living, kitchen, and dining areas, ideal for relaxation and entertainment. Outside, your own private oasis awaits – a lush garden enveloping a sparkling swimming pool, beckoning you to unwind in luxury.

Construction has started and is expected to be completed by June 2025. Only two units remain available! Don’t miss out on this amazing opportunity, contact PROPERTIA BALI!

Buy this villa

Area

Latest Update: 24.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp