Villa for Sale in Padonan, Bali

Name: Exquisite Modern Tropical Villa In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold
Creator: Propertia
Keywords: villa, for sale, buy, Padonan, Bali, Leasehold

for 1 411 420 CNY

ID: 37441

Exquisite Modern Tropical Villa In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Main Photo

Exquisite Modern Tropical Villa In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #1

Exquisite Modern Tropical Villa In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #2

Exquisite Modern Tropical Villa In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #3

Exquisite Modern Tropical Villa In Padonan. Villas in Bali for Sale: Villa in Padonan, Bali for 1,4 Million CNY. Leasehold. Photo #4

Property Name:

Exquisite Modern Tropical Villa In Padonan - Villa Padonan, Bali

Area (District):

Villa Padonan, Bali

Price per night for this area (Padonan, Bali), Minimum:

$50

Price per night for this area (Padonan, Bali), Maximum (Best villas):

$250

Price per night for this area (Padonan, Bali), Average:

$150

Occupancy Rate for this area (Padonan, Bali), Minimum:

40%

Occupancy Rate for this area (Padonan, Bali), Season:

45%

Occupancy Rate for this area (Padonan, Bali), Average:

42%

ROI:

11,46%

Time to ROI (Years):

Price:

1 411 420 CNY

Property Square:

148 m2 [9 536 CNY / m2]

Land Square:

150 m2 [9 409 CNY / m2]

Total Square:

298 m2 [4 736 CNY / m2]

Floor Number/Amount:

Type of Ownership:

Leasehold

Lease years:

23 [61 366 CNY / year, 5 114,0 CNY / month]

Number of Bedrooms:

2 [705 710 CNY / bedroom]

Number of Bathrooms:

Year Built:

2024

Year	Total net income adjusted for inflation (USD)
1	$ 16 097
2	$ 32 676
3	$ 49 753
4	$ 67 342
5	$ 85 459
6	$ 104 119
7	$ 123 339
8	$ 143 135
9	$ 163 526
10	$ 184 528
11	$ 206 161
12	$ 228 442
13	$ 251 392
14	$ 275 030
15	$ 299 377
16	$ 324 455
17	$ 350 285
18	$ 376 890
19	$ 404 294
20	$ 432 519
21	$ 461 591
22	$ 491 535
23	$ 522 378

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

Propertia

View profile of the Developer

Description from Developer:

Experience the best of Bali’s tropical lifestyle in this gorgeous modern villa, located in the serene area of Padonan. Just a 10-minute drive from the beach and minutes away from Canggu’s trendy cafes, gyms, restaurants, and entertainment, this villa offers the perfect balance of peace and proximity to everything you need.

Designed with a modern tropical aesthetic, this 2-bedroom villa features spacious ensuite bathrooms and one guest bathroom, spread across two elegant floors. The closed living, dining, and kitchen areas are crafted for those who appreciate both style and functionality, making it an ideal space for both entertaining and relaxing. Step outside to enjoy a refreshing dip in your private pool, surrounded by a tranquil setting that enhances the overall sense of relaxation.

Set on 1.5 ara of land with a generous 148.3 sqm of living space, this villa is fully furnished with high-quality décor that perfectly complements its tropical surroundings. The property is being offered at an amazing price of IDR 3,300,000,000, making it a fantastic investment opportunity, whether you’re looking for a permanent home or a vacation retreat. The off-plan project guarantees completion by September 2024.

With convenient parking for both a car and a bike, this villa is designed to meet all your needs for modern tropical living in Bali.

Buy this villa