Villa for Sale in Ungasan, Bali

for 22 506 474 JPY
ID: 98017
Property Name:

Sleek Mediterranean Villas With Ocean Views In Ungasan - Villa Ungasan, Bali

Area (District):

Villa Ungasan, Bali

Price per night for this area (Ungasan, Bali), Minimum:

$50

Price per night for this area (Ungasan, Bali), Maximum (Best villas):

$300

Price per night for this area (Ungasan, Bali), Average:

$175

Occupancy Rate for this area (Ungasan, Bali), Minimum:

40%

Occupancy Rate for this area (Ungasan, Bali), Season:

50%

Occupancy Rate for this area (Ungasan, Bali), Average:

45%

ROI:

20,10%

Time to ROI (Years):

7

Price:

22 506 474 JPY

Property Square:

79 m2 [284 892 JPY / m2]

Land Square:

100 m2 [225 064 JPY / m2]

Total Square:

179 m2 [125 734 JPY / m2]

Type of Ownership:

Leasehold

Lease years:

25 [900 258 JPY / year, 75 022,0 JPY / month]

Number of Bedrooms:

1 [22 506 474 JPY / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 20 121
2 $ 40 845
3 $ 62 191
4 $ 84 177
5 $ 106 823
6 $ 130 148
7 $ 154 174
8 $ 178 919
9 $ 204 408
10 $ 230 660
11 $ 257 701
12 $ 285 553
13 $ 314 240
14 $ 343 788
15 $ 374 222
16 $ 405 569
17 $ 437 857
18 $ 471 113
19 $ 505 367
20 $ 540 649
21 $ 576 989
22 $ 614 419
23 $ 652 972
24 $ 692 682
25 $ 733 583
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Introducing The Rise Collection Villas: Five one-bedroom villas featuring ocean views that combine Mediterranean and bohemian styles. These two-story homes offer spacious living areas, crystal-clear aqua pools, lush gardens, and limestone accents. Located on Melasti Beach, they are just 3 minutes from Savaya Beach Club and 5 minutes from Sundays Beach Club, providing panoramic ocean views and convenient access to Bukit Peninsula’s pristine beaches.

The villas boast expansive windows, terraces, double-height ceilings, handcrafted ceramic lighting, and sunken lounges. The gourmet kitchen is equipped with top-tier appliances, custom cabinetry, and terrazzo countertops, all within an open-plan layout that enhances space and interaction. Additional features include an outdoor shower, landscaped gardens, a private pool, and stylish furniture.

Each villa includes a 25-year lease with a 30-year extension option, private parking, and a construction timeline of 10-12 months. For more details, contact PROPERTIA BALI!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp