Villa for Sale in Uluwatu, Bali

for 1 924 664 CNY
ID: 09121
Property Name:

Beautiful Family Villa In Pecatu - Villa Uluwatu, Bali

Area (District):

Villa Uluwatu, Bali

Price per night for this area (Uluwatu, Bali), Minimum:

$75

Price per night for this area (Uluwatu, Bali), Maximum (Best villas):

$470

Price per night for this area (Uluwatu, Bali), Average:

$272

Occupancy Rate for this area (Uluwatu, Bali), Minimum:

45%

Occupancy Rate for this area (Uluwatu, Bali), Season:

55%

Occupancy Rate for this area (Uluwatu, Bali), Average:

50%

ROI:

20,04%

Time to ROI (Years):

8

Price:

1 924 664 CNY

Property Square:

110 m2 [17 496 CNY / m2]

Land Square:

196 m2 [9 819 CNY / m2]

Total Square:

306 m2 [6 289 CNY / m2]

Type of Ownership:

Leasehold

Lease years:

29 [66 367 CNY / year, 5 531,0 CNY / month]

Number of Bedrooms:

4 [481 166 CNY / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
26 $ 1 339 641
27 $ 1 414 578
28 $ 1 491 764
29 $ 1 571 265
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in Pecatu, this stunning 4-bedroom villa features a modern interior and a beautiful private pool on a 196 sqm plot. It’s perfect for investors, holiday rentals, or a private Bali retreat.

The open-plan design connects the living and dining areas, offering plenty of space, airflow, and natural light with a direct view of the pool. The master bedroom has an ensuite bathroom, while the three additional bedrooms share two bathrooms. A dedicated parking spot is available upon entering the unit.

Outside, you’ll find a cozy seating area and well-kept landscaping. With a 29-year lease and an option to extend, this prime property is near Dreamland Beach and the Bingin area, and just a short drive to restaurants and shops. It’s attractively priced at just IDR 4.5 billion.

Don’t miss out – schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp