Villa for Sale in Uluwatu, Bali

for 403 149 NZD
ID: 22113
Property Name:

Spanish Tropical Villa Design In Suluban - Villa Uluwatu, Bali

Area (District):

Villa Uluwatu, Bali

Price per night for this area (Uluwatu, Bali), Minimum:

$75

Price per night for this area (Uluwatu, Bali), Maximum (Best villas):

$470

Price per night for this area (Uluwatu, Bali), Average:

$272

Occupancy Rate for this area (Uluwatu, Bali), Minimum:

45%

Occupancy Rate for this area (Uluwatu, Bali), Season:

55%

Occupancy Rate for this area (Uluwatu, Bali), Average:

50%

ROI:

23,52%

Time to ROI (Years):

7

Price:

403 149 NZD

Property Square:

150 m2 [2 687 NZD / m2]

Land Square:

147 m2 [2 742 NZD / m2]

Total Square:

297 m2 [1 357 NZD / m2]

Type of Ownership:

Leasehold

Lease years:

29 [13 901 NZD / year, 1 158,0 NZD / month]

Number of Bedrooms:

3 [134 383 NZD / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 34 748
2 $ 70 538
3 $ 107 403
4 $ 145 373
5 $ 184 482
6 $ 224 764
7 $ 266 255
8 $ 308 991
9 $ 353 009
10 $ 398 347
11 $ 445 045
12 $ 493 145
13 $ 542 687
14 $ 593 716
15 $ 646 275
16 $ 700 411
17 $ 756 172
18 $ 813 605
19 $ 872 761
20 $ 933 692
21 $ 996 451
22 $ 1 061 092
23 $ 1 127 673
24 $ 1 196 251
25 $ 1 266 887
26 $ 1 339 641
27 $ 1 414 578
28 $ 1 491 764
29 $ 1 571 265
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

Located in Suluban, Uluwatu, these beautiful 3-bedroom villas feature a unique Spanish Tropical design. Just a short drive from Uluwatu, they are perfectly situated near popular restaurants and cafes, offering the ideal Bali lifestyle.

Each villa includes an open-plan living, dining, and kitchen area, along with a cozy swimming pool, providing warmth and comfort in every space.

Offering 29 years of leasehold with an option to extend. Five units are available for purchase, with anticipated completion in the last quarter of 2025. Here’s the pricing for each unit:

 

Optional Rooftop: +$20,000 | IDR 310,000,000

Don’t miss out—schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp